Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
416.00
327.00
103.00
52.00
45.00
34.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
416.00
327.00
103.00
52.00
45.00
34.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
107.00
51.00
48.00
21.00
23.00
26.00
Operating Expenses
2.00
0.00
1.00
0.00
0.00
2.00
General and Administration Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
410.00
303.00
120.00
70.00
67.00
65.00
Operating Profit (PBDIT) excl Other Income
5.00
23.00
-16.00
-18.00
-21.00
-30.00
Other Income
0.00
1.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
16.00
27.00
-2.00
-7.00
-11.00
-22.00
Interest
2.00
0.00
1.00
0.00
0.00
2.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
10.00
1.00
13.00
10.00
10.00
8.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
16.00
-24.00
-18.00
-18.00
-23.00
-32.00
Provision for Tax
3.00
4.00
0.00
0.00
0.00
10.00
Profit After Tax
12.00
-29.00
-18.00
-19.00
-23.00
-43.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.11
-0.35
-0.58
-0.87
-0.96
10.61
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 27.33% vs 215.73% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -75.02% vs 240.66% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 405.44% vs -68.75% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 144.17% vs -59.42% in Dec 2023
Compare Profit and Loss Results of Binero Group AB
Figures in Million
consolidated - Profit And Loss Results
Change(SEK)
Change(%)
No of Months
12
12
Operating Income
416.00
84.00
332.00
395.24%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
416.00
84.00
332.00
395.24%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
107.00
90.00
17.00
18.89%
Operating Expenses
2.00
14.00
-12.00
-85.71%
General and Administration Expenses
0.00
0.00
0.00
0%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
410.00
142.00
268.00
188.73%
Operating Profit (PBDIT) excl Other Income
5.00
-58.00
63.00
108.62%
Other Income
0.00
7.00
-7.00
-100.00%
Operating Profit (PBDIT)
16.00
-30.00
46.00
153.33%
Interest
2.00
14.00
-12.00
-85.71%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
10.00
19.00
-9.00
-47.37%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
16.00
-65.00
81.00
124.62%
Provision for Tax
3.00
0.00
3.00
0%
Profit After Tax
12.00
-65.00
77.00
118.46%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.1125
-0.2149
0.33
152.35%
Profit And Loss - Net Sales
Net Sales 416.38 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 27.33% vs 215.73% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.96 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -75.02% vs 240.66% in Dec 2023
Profit And Loss - Interest
Interest 2.88 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 405.44% vs -68.75% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 12.86 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 144.17% vs -59.42% in Dec 2023






