Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
4,04,010.00
3,70,142.00
3,39,898.00
3,17,600.00
3,08,426.00
3,11,554.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,04,010.00
3,70,142.00
3,39,898.00
3,17,600.00
3,08,426.00
3,11,554.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
88,513.00
85,125.00
83,916.00
82,964.00
81,954.00
0.00
Operating Expenses
307.00
167.00
158.00
173.00
219.00
86.00
General and Administration Expenses
62,184.00
58,826.00
56,002.00
52,345.00
49,071.00
49,147.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,65,589.00
3,36,328.00
3,10,502.00
2,90,928.00
2,83,232.00
2,85,413.00
Operating Profit (PBDIT) excl Other Income
38,421.00
33,814.00
29,396.00
26,672.00
25,194.00
26,141.00
Other Income
763.00
360.00
301.00
523.00
477.00
400.00
Operating Profit (PBDIT)
57,125.00
52,034.00
45,924.00
43,887.00
43,249.00
38,187.00
Interest
307.00
167.00
158.00
173.00
219.00
86.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
17,941.00
17,860.00
16,227.00
16,692.00
17,578.00
11,161.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
37,958.00
34,008.00
29,335.00
28,024.00
25,150.00
25,205.00
Provision for Tax
11,526.00
8,662.00
9,661.00
8,915.00
7,956.00
6,924.00
Profit After Tax
26,966.00
25,247.00
20,203.00
20,491.00
16,640.00
18,182.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
272.02
250.46
200.48
203.38
165.17
180.52
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 9.15% vs 8.90% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 13.62% vs 15.03% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 83.83% vs 5.70% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 6.81% vs 24.97% in Mar 2024
Compare Profit and Loss Results of BIPROGY Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
4,04,010.00
6,79,799.00
-2,75,789.00
-40.57%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,04,010.00
6,79,799.00
-2,75,789.00
-40.57%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
88,513.00
0.00
88,513.00
0%
Operating Expenses
307.00
71.00
236.00
332.39%
General and Administration Expenses
62,184.00
1,59,507.00
-97,323.00
-61.01%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,65,589.00
6,21,610.00
-2,56,021.00
-41.19%
Operating Profit (PBDIT) excl Other Income
38,421.00
58,189.00
-19,768.00
-33.97%
Other Income
763.00
2,585.00
-1,822.00
-70.48%
Operating Profit (PBDIT)
57,125.00
76,364.00
-19,239.00
-25.19%
Interest
307.00
71.00
236.00
332.39%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
17,941.00
15,590.00
2,351.00
15.08%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
37,958.00
60,630.00
-22,672.00
-37.39%
Provision for Tax
11,526.00
19,086.00
-7,560.00
-39.61%
Profit After Tax
26,966.00
41,459.00
-14,493.00
-34.96%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
272.022
381.4579
-109.44
-28.69%
Profit And Loss - Net Sales
Net Sales 4,04,010.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 9.15% vs 8.90% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 38,421.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 13.62% vs 15.03% in Mar 2024
Profit And Loss - Interest
Interest 307.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 83.83% vs 5.70% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 26,966.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 6.81% vs 24.97% in Mar 2024






