Birlasoft Ltd

44
Sell
  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: INE836A01035
  • NSEID: BSOFT
  • BSEID: 532400
INR
432.40
-3.25 (-0.75%)
BSENSE

Dec 05

BSE+NSE Vol: 30.2 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
5,375.00
5,278.00
4,794.00
4,130.00
3,555.00
3,290.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
5,375.00
5,278.00
4,794.00
4,130.00
3,555.00
3,290.00
Expenditure (Ex Depriciation)
Stock Adjustments
-10.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
149.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
7.00
7.00
7.00
6.00
7.00
11.00
Employee Cost
3,200.00
3,048.00
2,813.00
2,368.00
2,126.00
1,997.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
29.00
24.00
7.00
3.00
0.00
13.00
Cost of Software developments
0.00
0.00
730.00
667.00
421.00
451.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
4,677.00
4,441.00
4,274.00
3,490.00
3,026.00
2,899.00
Operating Profit (PBDIT) excl Other Income
697.00
836.00
520.00
640.00
529.00
391.00
Other Income
108.00
103.00
22.00
66.00
18.00
42.00
Operating Profit (PBDIT)
805.00
939.00
543.00
706.00
548.00
434.00
Interest
23.00
19.00
18.00
13.00
13.00
16.00
Profit before Depriciation and Tax
782.00
919.00
524.00
693.00
535.00
418.00
Depreciation
85.00
85.00
82.00
76.00
80.00
82.00
Profit Before Taxation & Exceptional Items
696.00
834.00
442.00
616.00
454.00
336.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
696.00
834.00
442.00
616.00
454.00
336.00
Provision for Tax
180.00
210.00
110.00
153.00
133.00
111.00
Profit After Tax
516.00
623.00
331.00
463.00
320.00
224.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
2,476.00
1,981.00
1,870.00
1,516.00
1,251.00
1,118.00
Profit Available for appropriations
2,993.00
2,604.00
2,201.00
1,980.00
1,571.00
1,343.00
Appropriations
2,993.00
2,604.00
2,201.00
1,980.00
1,571.00
1,343.00
Equity Dividend (%)
325.00%
325.00%
175.00%
225.00%
175.00%
100.00%
Earnings Per Share
18.64
22.54
11.96
16.63
11.53
8.11
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 1.84% vs 10.08% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -16.60% vs 60.67% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 17.53% vs 7.28% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -17.15% vs 88.12% in Mar 2024

Compare Profit and Loss Results of Birlasoft Ltd
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
5,375.00
1,486.00
3,889.00
261.71%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
5,375.00
1,486.00
3,889.00
261.71%
Expenditure (Ex Depriciation)
Stock Adjustments
-10.00
0.00
-10.00
0%
Raw Materials Consumed
149.00
0.00
149.00
0%
Power & Fuel Cost
7.00
0.00
7.00
0%
Employee Cost
3,200.00
741.00
2,459.00
331.85%
Operating Expenses
0.00
65.00
-65.00
-100.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
29.00
36.00
-7.00
-19.44%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
45.00
-45.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
4,677.00
1,110.00
3,567.00
321.35%
Operating Profit (PBDIT) excl Other Income
697.00
376.00
321.00
85.37%
Other Income
108.00
63.00
45.00
71.43%
Operating Profit (PBDIT)
805.00
439.00
366.00
83.37%
Interest
23.00
4.00
19.00
475.00%
Profit before Depriciation and Tax
782.00
435.00
347.00
79.77%
Depreciation
85.00
33.00
52.00
157.58%
Profit Before Taxation & Exceptional Items
696.00
401.00
295.00
73.57%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
696.00
401.00
295.00
73.57%
Provision for Tax
180.00
86.00
94.00
109.30%
Profit After Tax
516.00
315.00
201.00
63.81%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
2,476.00
966.00
1,510.00
156.31%
Profit Available for appropriations
2,993.00
1,281.00
1,712.00
133.65%
Appropriations
2,993.00
1,281.00
1,712.00
133.65%
Equity Dividend (%)
325%
50%
275.00
Earnings Per Share
18.64
22.53
-3.89
-17.27%
Profit And Loss - Net Sales
Net Sales 5,375.24 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1.84% vs 10.08% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 697.44 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -16.60% vs 60.67% in Mar 2024

Profit And Loss - Interest
Interest 23.44 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 17.53% vs 7.28% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 516.76 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -17.15% vs 88.12% in Mar 2024