Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Oct'25
Oct'24
Oct'23
Oct'22
Oct'21
Oct'20
No of Months
12
12
12
12
12
12
Operating Income
150.00
127.00
100.00
72.00
54.00
38.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
150.00
127.00
100.00
72.00
54.00
38.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
76.00
67.00
60.00
60.00
38.00
20.00
Operating Expenses
2.00
1.00
0.00
0.00
0.00
0.00
General and Administration Expenses
78.00
66.00
59.00
58.00
40.00
21.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
156.00
140.00
126.00
124.00
85.00
49.00
Operating Profit (PBDIT) excl Other Income
-6.00
-13.00
-26.00
-51.00
-31.00
-10.00
Other Income
3.00
3.00
3.00
-1.00
-1.00
2.00
Operating Profit (PBDIT)
4.00
-1.00
-15.00
-46.00
-27.00
-3.00
Interest
2.00
1.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
7.00
7.00
7.00
6.00
5.00
4.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-5.00
-11.00
-24.00
-53.00
-33.00
-7.00
Provision for Tax
3.00
1.00
1.00
0.00
0.00
0.00
Profit After Tax
-8.00
-12.00
-25.00
-53.00
-33.00
-8.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-0.10
-0.17
-0.35
-0.86
-0.67
-0.16
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Oct 2025 is 18.21% vs 27.28% in Oct 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Oct 2025 is 51.38% vs 50.62% in Oct 2024
Interest
YoY Growth in year ended Oct 2025 is 6.65% vs 132.44% in Oct 2024
Profit After Tax
YoY Growth in year ended Oct 2025 is 31.18% vs 50.70% in Oct 2024
Compare Profit and Loss Results of Blackline Safety Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(CAD)
Change(%)
No of Months
12
12
Operating Income
150.00
330.00
-180.00
-54.55%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
150.00
330.00
-180.00
-54.55%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
76.00
0.00
76.00
0%
Operating Expenses
2.00
5.00
-3.00
-60.00%
General and Administration Expenses
78.00
121.00
-43.00
-35.54%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
156.00
331.00
-175.00
-52.87%
Operating Profit (PBDIT) excl Other Income
-6.00
-1.00
-5.00
-500.00%
Other Income
3.00
0.00
3.00
0%
Operating Profit (PBDIT)
4.00
61.00
-57.00
-93.44%
Interest
2.00
5.00
-3.00
-60.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
7.00
62.00
-55.00
-88.71%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-5.00
-8.00
3.00
37.50%
Provision for Tax
3.00
-1.00
4.00
400.00%
Profit After Tax
-8.00
-6.00
-2.00
-33.33%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-0.1039
-0.2086
0.10
50.19%
Profit And Loss - Net Sales
Net Sales 150.47 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is 18.21% vs 27.28% in Oct 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -6.36 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is 51.38% vs 50.62% in Oct 2024
Profit And Loss - Interest
Interest 2.12 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is 6.65% vs 132.44% in Oct 2024
Profit And Loss - Profit After Tax
Profit After Tax -8.67 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is 31.18% vs 50.70% in Oct 2024






