Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
638.00
555.00
425.00
382.00
314.00
223.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
638.00
555.00
425.00
382.00
314.00
223.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
31.00
23.00
23.00
21.00
19.00
9.00
Operating Expenses
256.00
219.00
368.00
158.00
68.00
81.00
General and Administration Expenses
30.00
34.00
29.00
21.00
24.00
18.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
25.00
0.00
4.00
0.00
0.00
26.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
261.00
228.00
153.00
124.00
73.00
35.00
Operating Profit (PBDIT) excl Other Income
377.00
327.00
272.00
258.00
240.00
187.00
Other Income
296.00
73.00
25.00
10.00
8.00
41.00
Operating Profit (PBDIT)
684.00
412.00
307.00
278.00
252.00
230.00
Interest
256.00
219.00
368.00
158.00
68.00
81.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
11.00
11.00
10.00
10.00
3.00
1.00
Profit Before Taxation & Exceptional Items
801.00
773.00
315.00
683.00
211.00
464.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
801.00
773.00
315.00
683.00
211.00
464.00
Provision for Tax
168.00
155.00
35.00
146.00
44.00
105.00
Profit After Tax
653.00
634.00
296.00
556.00
187.00
348.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
53.52
51.95
24.24
47.51
16.20
30.08
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 14.92% vs 30.58% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 15.27% vs 20.36% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 16.87% vs -40.29% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 3.06% vs 113.82% in Dec 2023
Compare Profit and Loss Results of Blue Square Real Estate Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(ILS)
Change(%)
No of Months
12
12
Operating Income
638.00
0
638.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
638.00
0
638.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
31.00
0
31.00
0%
Operating Expenses
256.00
0
256.00
0%
General and Administration Expenses
30.00
0
30.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
25.00
0
25.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
261.00
0
261.00
0%
Operating Profit (PBDIT) excl Other Income
377.00
0.00
377.00
0%
Other Income
296.00
0
296.00
0%
Operating Profit (PBDIT)
684.00
0
684.00
0%
Interest
256.00
0
256.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
11.00
0
11.00
0%
Profit Before Taxation & Exceptional Items
801.00
0
801.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
801.00
0
801.00
0%
Provision for Tax
168.00
0
168.00
0%
Profit After Tax
653.00
0
653.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
53.5179
0
53.52
0%
Profit And Loss - Net Sales
Net Sales 638.73 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.92% vs 30.58% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 377.55 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 15.27% vs 20.36% in Dec 2023
Profit And Loss - Interest
Interest 256.84 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 16.87% vs -40.29% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 653.78 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.06% vs 113.82% in Dec 2023






