Bojun Education Co. Ltd.

14
Strong Sell
  • Market Cap: N/A
  • Industry: Tour, Travel Related Services
  • ISIN: KYG1R20A1052
HKD
0.12
-0.04 (-24.2%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Aug'25
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
No of Months
12
12
12
12
12
12
Operating Income
409.00
464.00
90.00
40.00
0.00
0.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
409.00
464.00
90.00
40.00
0.00
0.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
151.00
141.00
47.00
0.00
12.00
11.00
Operating Expenses
118.00
116.00
17.00
6.00
6.00
3.00
General and Administration Expenses
187.00
130.00
44.00
27.00
39.00
27.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
465.00
408.00
119.00
61.00
65.00
38.00
Operating Profit (PBDIT) excl Other Income
-55.00
56.00
-29.00
-21.00
-65.00
-38.00
Other Income
0.00
37.00
99.00
28.00
-4.00
4.00
Operating Profit (PBDIT)
85.00
226.00
86.00
21.00
8.00
35.00
Interest
118.00
116.00
17.00
6.00
6.00
3.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
140.00
131.00
15.00
14.00
79.00
69.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-206.00
-41.00
58.00
-8.00
-747.00
-39.00
Provision for Tax
7.00
2.00
2.00
2.00
-1.00
3.00
Profit After Tax
-140.00
-42.00
56.00
-11.00
-746.00
-43.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-0.16
-0.05
0.07
-0.01
-1.10
0.01
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Aug 2025 is -11.90% vs 413.53% in Aug 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Aug 2025 is -197.58% vs 294.31% in Aug 2024

stock-summary

Interest

YoY Growth in year ended Aug 2025 is 1.85% vs 552.57% in Aug 2024

stock-summary

Profit After Tax

YoY Growth in year ended Aug 2025 is -227.45% vs -175.30% in Aug 2024

Compare Profit and Loss Results of Bojun Education Co. Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
No of Months
12
12
Operating Income
409.00
81.00
328.00
404.94%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
409.00
81.00
328.00
404.94%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
151.00
32.00
119.00
371.88%
Operating Expenses
118.00
1.00
117.00
11,700.00%
General and Administration Expenses
187.00
47.00
140.00
297.87%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
465.00
93.00
372.00
400.00%
Operating Profit (PBDIT) excl Other Income
-55.00
-12.00
-43.00
-358.33%
Other Income
0.00
0.00
0.00
0%
Operating Profit (PBDIT)
85.00
-3.00
88.00
2,933.33%
Interest
118.00
1.00
117.00
11,700.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
140.00
7.00
133.00
1,900.00%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-206.00
-8.00
-198.00
-2,475.00%
Provision for Tax
7.00
3.00
4.00
133.33%
Profit After Tax
-140.00
-9.00
-131.00
-1,455.56%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-0.1552
-0.1079
-0.05
-43.84%
Profit And Loss - Net Sales
Net Sales 409.62 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is -11.90% vs 413.53% in Aug 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -55.50 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is -197.58% vs 294.31% in Aug 2024

Profit And Loss - Interest
Interest 118.69 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is 1.85% vs 552.57% in Aug 2024

Profit And Loss - Profit After Tax
Profit After Tax -140.16 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is -227.45% vs -175.30% in Aug 2024