Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Aug'25
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
No of Months
12
12
12
12
12
12
Operating Income
409.00
464.00
90.00
40.00
0.00
0.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
409.00
464.00
90.00
40.00
0.00
0.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
151.00
141.00
47.00
0.00
12.00
11.00
Operating Expenses
118.00
116.00
17.00
6.00
6.00
3.00
General and Administration Expenses
187.00
130.00
44.00
27.00
39.00
27.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
465.00
408.00
119.00
61.00
65.00
38.00
Operating Profit (PBDIT) excl Other Income
-55.00
56.00
-29.00
-21.00
-65.00
-38.00
Other Income
0.00
37.00
99.00
28.00
-4.00
4.00
Operating Profit (PBDIT)
85.00
226.00
86.00
21.00
8.00
35.00
Interest
118.00
116.00
17.00
6.00
6.00
3.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
140.00
131.00
15.00
14.00
79.00
69.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-206.00
-41.00
58.00
-8.00
-747.00
-39.00
Provision for Tax
7.00
2.00
2.00
2.00
-1.00
3.00
Profit After Tax
-140.00
-42.00
56.00
-11.00
-746.00
-43.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-0.16
-0.05
0.07
-0.01
-1.10
0.01
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2025 is -11.90% vs 413.53% in Aug 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2025 is -197.58% vs 294.31% in Aug 2024
Interest
YoY Growth in year ended Aug 2025 is 1.85% vs 552.57% in Aug 2024
Profit After Tax
YoY Growth in year ended Aug 2025 is -227.45% vs -175.30% in Aug 2024
Compare Profit and Loss Results of Bojun Education Co. Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(HKD)
Change(%)
No of Months
12
12
Operating Income
409.00
81.00
328.00
404.94%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
409.00
81.00
328.00
404.94%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
151.00
32.00
119.00
371.88%
Operating Expenses
118.00
1.00
117.00
11,700.00%
General and Administration Expenses
187.00
47.00
140.00
297.87%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
465.00
93.00
372.00
400.00%
Operating Profit (PBDIT) excl Other Income
-55.00
-12.00
-43.00
-358.33%
Other Income
0.00
0.00
0.00
0%
Operating Profit (PBDIT)
85.00
-3.00
88.00
2,933.33%
Interest
118.00
1.00
117.00
11,700.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
140.00
7.00
133.00
1,900.00%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-206.00
-8.00
-198.00
-2,475.00%
Provision for Tax
7.00
3.00
4.00
133.33%
Profit After Tax
-140.00
-9.00
-131.00
-1,455.56%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-0.1552
-0.1079
-0.05
-43.84%
Profit And Loss - Net Sales
Net Sales 409.62 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is -11.90% vs 413.53% in Aug 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -55.50 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is -197.58% vs 294.31% in Aug 2024
Profit And Loss - Interest
Interest 118.69 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 1.85% vs 552.57% in Aug 2024
Profit And Loss - Profit After Tax
Profit After Tax -140.16 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is -227.45% vs -175.30% in Aug 2024






