Bombay Dyeing

12
Strong Sell
  • Market Cap: Small Cap
  • Industry: Garments & Apparels
  • ISIN: INE032A01023
  • NSEID: BOMDYEING
  • BSEID: 500020
INR
120.15
-0.25 (-0.21%)
BSENSE

Aug 07, 03:30 PM

BSE+NSE Vol: 5.31 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
1,460.00
1,605.00
1,688.00
2,673.00
2,000.00
1,193.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,460.00
1,605.00
1,688.00
2,673.00
2,000.00
1,193.00
Expenditure (Ex Depriciation)
Stock Adjustments
78.00
10.00
115.00
741.00
176.00
48.00
Raw Materials Consumed
1,041.00
1,173.00
1,183.00
1,324.00
1,175.00
547.00
Power & Fuel Cost
112.00
128.00
129.00
138.00
118.00
70.00
Employee Cost
59.00
62.00
66.00
69.00
62.00
60.00
Operating Expenses
85.00
82.00
76.00
79.00
75.00
313.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
83.00
100.00
71.00
174.00
154.00
49.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
32.00
36.00
51.00
155.00
55.00
48.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,516.00
1,632.00
1,737.00
2,708.00
1,850.00
1,167.00
Operating Profit (PBDIT) excl Other Income
-55.00
-26.00
-49.00
-34.00
150.00
25.00
Other Income
134.00
126.00
110.00
102.00
105.00
32.00
Operating Profit (PBDIT)
78.00
100.00
61.00
67.00
255.00
57.00
Interest
13.00
19.00
326.00
522.00
524.00
588.00
Profit before Depriciation and Tax
65.00
80.00
-264.00
-455.00
-268.00
-530.00
Depreciation
33.00
32.00
31.00
33.00
32.00
33.00
Profit Before Taxation & Exceptional Items
32.00
47.00
-295.00
-488.00
-301.00
-564.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
31.00
600.00
3,650.00
-488.00
-534.00
-506.00
Provision for Tax
4.00
110.00
701.00
28.00
-73.00
-37.00
Profit After Tax
26.00
489.00
2,948.00
-516.00
-460.00
-469.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,604.00
1,139.00
-1,806.00
-1,456.00
-1,000.00
-645.00
Profit Available for appropriations
1,630.00
1,629.00
1,142.00
-1,973.00
-1,460.00
-1,114.00
Appropriations
1,630.00
1,629.00
1,142.00
-1,973.00
-1,460.00
-1,114.00
Equity Dividend (%)
20.00%
60.00%
60.00%
0.00%
0.00%
0.00%
Earnings Per Share
1.30
23.73
142.77
-25.02
-22.29
-22.71
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is -9.04% vs -4.92% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is -108.17% vs 45.55% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is -31.76% vs -94.10% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is -94.56% vs -83.39% in Mar 2025

Compare Profit and Loss Results of Bombay Dyeing
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,460.00
1,087.00
373.00
34.31%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,460.00
1,087.00
373.00
34.31%
Expenditure (Ex Depriciation)
Stock Adjustments
78.00
30.00
48.00
160.00%
Raw Materials Consumed
1,041.00
420.00
621.00
147.86%
Power & Fuel Cost
112.00
41.00
71.00
173.17%
Employee Cost
59.00
260.00
-201.00
-77.31%
Operating Expenses
85.00
116.00
-31.00
-26.72%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
83.00
3.00
80.00
2,666.67%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
32.00
18.00
14.00
77.78%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,516.00
929.00
587.00
63.19%
Operating Profit (PBDIT) excl Other Income
-55.00
157.00
-212.00
-135.03%
Other Income
134.00
16.00
118.00
737.50%
Operating Profit (PBDIT)
78.00
174.00
-96.00
-55.17%
Interest
13.00
18.00
-5.00
-27.78%
Profit before Depriciation and Tax
65.00
155.00
-90.00
-58.06%
Depreciation
33.00
37.00
-4.00
-10.81%
Profit Before Taxation & Exceptional Items
32.00
117.00
-85.00
-72.65%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
31.00
117.00
-86.00
-73.50%
Provision for Tax
4.00
28.00
-24.00
-85.71%
Profit After Tax
26.00
89.00
-63.00
-70.79%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,604.00
423.00
1,181.00
279.20%
Profit Available for appropriations
1,630.00
513.00
1,117.00
217.74%
Appropriations
1,630.00
513.00
1,117.00
217.74%
Equity Dividend (%)
20%
0%
20.00
Earnings Per Share
1.3
35.72
-34.42
-96.36%
Profit And Loss - Net Sales
Net Sales 1,460.33 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -9.04% vs -4.92% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -55.79 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -108.17% vs 45.55% in Mar 2025

Profit And Loss - Interest
Interest 13.13 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -31.76% vs -94.10% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 26.66 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -94.56% vs -83.39% in Mar 2025