Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
284.00
249.00
244.00
247.00
219.00
172.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
284.00
249.00
244.00
247.00
219.00
172.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
43.00
33.00
0.00
0.00
0.00
0.00
General and Administration Expenses
5.00
5.00
4.00
6.00
4.00
3.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
7.00
26.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
144.00
148.00
180.00
165.00
151.00
132.00
Operating Profit (PBDIT) excl Other Income
140.00
101.00
63.00
81.00
67.00
39.00
Other Income
1.00
10.00
26.00
0.00
0.00
0.00
Operating Profit (PBDIT)
190.00
162.00
135.00
127.00
112.00
84.00
Interest
43.00
33.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
49.00
50.00
45.00
45.00
44.00
45.00
Profit Before Taxation & Exceptional Items
103.00
88.00
110.00
100.00
67.00
47.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
103.00
88.00
110.00
100.00
67.00
47.00
Provision for Tax
0.00
0.00
0.00
3.00
2.00
2.00
Profit After Tax
103.00
88.00
110.00
97.00
65.00
45.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.64
0.54
0.68
0.60
0.40
0.28
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 13.76% vs 2.19% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 37.36% vs 59.69% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 29.55% vs 47,308.77% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 17.25% vs -20.26% in Dec 2024
Compare Profit and Loss Results of Bonyan REIT Fund
Figures in Million
consolidated - Profit And Loss Results
Change(SAR)
Change(%)
No of Months
12
12
Operating Income
284.00
0
284.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
284.00
0
284.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
0.00
0
0.00
0%
Operating Expenses
43.00
0
43.00
0%
General and Administration Expenses
5.00
0
5.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
144.00
0
144.00
0%
Operating Profit (PBDIT) excl Other Income
140.00
0.00
140.00
0%
Other Income
1.00
0
1.00
0%
Operating Profit (PBDIT)
190.00
0
190.00
0%
Interest
43.00
0
43.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
49.00
0
49.00
0%
Profit Before Taxation & Exceptional Items
103.00
0
103.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
103.00
0
103.00
0%
Provision for Tax
0.00
0
0.00
0%
Profit After Tax
103.00
0
103.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.6366
0
0.64
0%
Profit And Loss - Net Sales
Net Sales 284.39 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 13.76% vs 2.19% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 140.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 37.36% vs 59.69% in Dec 2024
Profit And Loss - Interest
Interest 43.78 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 29.55% vs 47,308.77% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 103.69 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 17.25% vs -20.26% in Dec 2024






