BOOKOFF Group Holdings Ltd.

49
Sell
  • Market Cap: Small Cap
  • Industry: Retailing
  • ISIN: JP3829940000
JPY
1,738.00
58 (3.45%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
May'25
May'24
May'23
May'22
May'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,19,205.00
1,11,657.00
1,01,843.00
91,538.00
80,225.00
84,389.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,19,205.00
1,11,657.00
1,01,843.00
91,538.00
80,225.00
84,389.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
300.00
194.00
171.00
145.00
153.00
159.00
General and Administration Expenses
64,302.00
59,719.00
55,838.00
52,445.00
47,102.00
49,648.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,15,756.00
1,08,604.00
99,264.00
89,771.00
78,565.00
82,960.00
Operating Profit (PBDIT) excl Other Income
3,449.00
3,053.00
2,579.00
1,767.00
1,660.00
1,429.00
Other Income
710.00
535.00
537.00
392.00
337.00
340.00
Operating Profit (PBDIT)
6,363.00
5,488.00
4,813.00
3,730.00
3,581.00
3,480.00
Interest
300.00
194.00
171.00
145.00
153.00
159.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
2,204.00
1,900.00
1,697.00
1,571.00
1,583.00
1,711.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
3,490.00
2,779.00
2,771.00
2,332.00
833.00
901.00
Provision for Tax
1,296.00
943.00
-124.00
862.00
689.00
617.00
Profit After Tax
2,101.00
1,705.00
2,770.00
1,450.00
134.00
240.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
108.54
86.25
140.12
82.06
9.00
13.76
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended May 2025 is 6.76% vs 9.64% in May 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended May 2025 is 12.97% vs 18.38% in May 2024

stock-summary

Interest

YoY Growth in year ended May 2025 is 54.64% vs 13.45% in May 2024

stock-summary

Profit After Tax

YoY Growth in year ended May 2025 is 23.23% vs -38.45% in May 2024

Compare Profit and Loss Results of BOOKOFF Group Holdings Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
1,19,205.00
52,289.00
66,916.00
127.97%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,19,205.00
52,289.00
66,916.00
127.97%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
300.00
23.00
277.00
1,204.35%
General and Administration Expenses
64,302.00
21,935.00
42,367.00
193.15%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,15,756.00
48,244.00
67,512.00
139.94%
Operating Profit (PBDIT) excl Other Income
3,449.00
4,044.00
-595.00
-14.71%
Other Income
710.00
98.00
612.00
624.49%
Operating Profit (PBDIT)
6,363.00
4,773.00
1,590.00
33.31%
Interest
300.00
23.00
277.00
1,204.35%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
2,204.00
630.00
1,574.00
249.84%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
3,490.00
3,972.00
-482.00
-12.13%
Provision for Tax
1,296.00
1,427.00
-131.00
-9.18%
Profit After Tax
2,101.00
2,545.00
-444.00
-17.45%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
108.5396
87.595
20.94
23.91%
Profit And Loss - Net Sales
Net Sales 1,19,205.00 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 6.76% vs 9.64% in May 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,449.00 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 12.97% vs 18.38% in May 2024

Profit And Loss - Interest
Interest 300.00 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 54.64% vs 13.45% in May 2024

Profit And Loss - Profit After Tax
Profit After Tax 2,101.00 Million
in May 2025

Figures in Million
stock-summary

YoY Growth in year ended May 2025 is 23.23% vs -38.45% in May 2024