Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
May'24
May'23
May'22
May'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
1,11,657.00
1,01,843.00
91,538.00
80,225.00
84,389.00
80,796.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,11,657.00
1,01,843.00
91,538.00
80,225.00
84,389.00
80,796.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
194.00
171.00
145.00
153.00
159.00
156.00
General and Administration Expenses
59,719.00
55,838.00
52,445.00
47,102.00
49,648.00
46,684.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,08,604.00
99,264.00
89,771.00
78,565.00
82,960.00
79,245.00
Operating Profit (PBDIT) excl Other Income
3,053.00
2,579.00
1,767.00
1,660.00
1,429.00
1,551.00
Other Income
535.00
537.00
392.00
337.00
340.00
704.00
Operating Profit (PBDIT)
5,488.00
4,813.00
3,730.00
3,581.00
3,480.00
3,900.00
Interest
194.00
171.00
145.00
153.00
159.00
156.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,900.00
1,697.00
1,571.00
1,583.00
1,711.00
1,645.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,779.00
2,771.00
2,332.00
833.00
901.00
1,777.00
Provision for Tax
943.00
-124.00
862.00
689.00
617.00
-418.00
Profit After Tax
1,705.00
2,770.00
1,450.00
134.00
240.00
2,172.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
86.25
140.12
82.06
9.00
13.76
112.16
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended May 2024 is 9.64% vs 11.26% in May 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2024 is 18.38% vs 45.95% in May 2023
Interest
YoY Growth in year ended May 2024 is 13.45% vs 17.93% in May 2023
Profit After Tax
YoY Growth in year ended May 2024 is -38.45% vs 91.03% in May 2023
Compare Profit and Loss Results of BOOKOFF Group Holdings Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
1,11,657.00
52,289.00
59,368.00
113.54%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,11,657.00
52,289.00
59,368.00
113.54%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
194.00
23.00
171.00
743.48%
General and Administration Expenses
59,719.00
21,935.00
37,784.00
172.25%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,08,604.00
48,244.00
60,360.00
125.11%
Operating Profit (PBDIT) excl Other Income
3,053.00
4,044.00
-991.00
-24.51%
Other Income
535.00
98.00
437.00
445.92%
Operating Profit (PBDIT)
5,488.00
4,773.00
715.00
14.98%
Interest
194.00
23.00
171.00
743.48%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
1,900.00
630.00
1,270.00
201.59%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,779.00
3,972.00
-1,193.00
-30.04%
Provision for Tax
943.00
1,427.00
-484.00
-33.92%
Profit After Tax
1,705.00
2,545.00
-840.00
-33.01%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
86.2549
87.595
-1.34
-1.53%
Profit And Loss - Net Sales
Net Sales 1,11,657.00 Million
in May 2024Figures in Million
YoY Growth in year ended May 2024 is 9.64% vs 11.26% in May 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,053.00 Million
in May 2024Figures in Million
YoY Growth in year ended May 2024 is 18.38% vs 45.95% in May 2023
Profit And Loss - Interest
Interest 194.00 Million
in May 2024Figures in Million
YoY Growth in year ended May 2024 is 13.45% vs 17.93% in May 2023
Profit And Loss - Profit After Tax
Profit After Tax 1,705.00 Million
in May 2024Figures in Million
YoY Growth in year ended May 2024 is -38.45% vs 91.03% in May 2023






