Borosil Renew.

62
Hold
  • Market Cap: Small Cap
  • Industry: Industrial Products
  • ISIN: INE666D01022
  • NSEID: BORORENEW
  • BSEID: 502219
INR
550.35
-16.65 (-2.94%)
BSENSE

Dec 05

BSE+NSE Vol: 3.88 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'19
Mar'18
Mar'17
No of Months
12
12
12
12
12
12
Operating Income
1,479.00
1,373.00
894.00
761.00
635.00
577.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
3.00
20.00
Net Sales
1,479.00
1,373.00
894.00
761.00
632.00
556.00
Expenditure (Ex Depriciation)
Stock Adjustments
36.00
11.00
-53.00
-80.00
11.00
-9.00
Raw Materials Consumed
391.00
350.00
210.00
344.00
225.00
215.00
Power & Fuel Cost
442.00
412.00
242.00
74.00
55.00
52.00
Employee Cost
209.00
218.00
118.00
89.00
73.00
72.00
Operating Expenses
171.00
165.00
90.00
81.00
59.00
42.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
98.00
81.00
67.00
87.00
67.00
66.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
24.00
25.00
15.00
18.00
13.00
23.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,421.00
1,315.00
750.00
658.00
542.00
495.00
Operating Profit (PBDIT) excl Other Income
57.00
58.00
143.00
103.00
89.00
61.00
Other Income
35.00
16.00
19.00
37.00
30.00
42.00
Operating Profit (PBDIT)
92.00
74.00
162.00
141.00
120.00
104.00
Interest
31.00
29.00
7.00
6.00
7.00
8.00
Profit before Depriciation and Tax
61.00
45.00
155.00
135.00
113.00
95.00
Depreciation
135.00
131.00
54.00
45.00
36.00
32.00
Profit Before Taxation & Exceptional Items
-74.00
-86.00
101.00
89.00
76.00
62.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-74.00
-52.00
101.00
91.00
75.00
156.00
Provision for Tax
12.00
-2.00
30.00
31.00
26.00
19.00
Profit After Tax
-86.00
-51.00
70.00
58.00
47.00
134.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
282.00
329.00
259.00
766.00
728.00
600.00
Profit Available for appropriations
213.00
282.00
329.00
821.00
773.00
728.00
Appropriations
213.00
282.00
329.00
821.00
773.00
728.00
Equity Dividend (%)
0.00%
0.00%
0.00%
65.00%
250.00%
250.00%
Earnings Per Share
-5.32
-3.59
5.34
5.90
4.89
55.48
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 7.69% vs 53.65% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -0.83% vs -59.42% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 7.97% vs 274.99% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -69.39% vs -172.45% in Mar 2024

Compare Profit and Loss Results of Borosil Renew.
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,479.00
4,570.00
-3,091.00
-67.64%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,479.00
4,570.00
-3,091.00
-67.64%
Expenditure (Ex Depriciation)
Stock Adjustments
36.00
-14.00
50.00
357.14%
Raw Materials Consumed
391.00
2,792.00
-2,401.00
-86.00%
Power & Fuel Cost
442.00
57.00
385.00
675.44%
Employee Cost
209.00
343.00
-134.00
-39.07%
Operating Expenses
171.00
218.00
-47.00
-21.56%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
98.00
65.00
33.00
50.77%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
24.00
144.00
-120.00
-83.33%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,421.00
3,852.00
-2,431.00
-63.11%
Operating Profit (PBDIT) excl Other Income
57.00
717.00
-660.00
-92.05%
Other Income
35.00
94.00
-59.00
-62.77%
Operating Profit (PBDIT)
92.00
811.00
-719.00
-88.66%
Interest
31.00
1.00
30.00
3,000.00%
Profit before Depriciation and Tax
61.00
810.00
-749.00
-92.47%
Depreciation
135.00
74.00
61.00
82.43%
Profit Before Taxation & Exceptional Items
-74.00
735.00
-809.00
-110.07%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-74.00
735.00
-809.00
-110.07%
Provision for Tax
12.00
184.00
-172.00
-93.48%
Profit After Tax
-86.00
551.00
-637.00
-115.61%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
282.00
2,004.00
-1,722.00
-85.93%
Profit Available for appropriations
213.00
2,556.00
-2,343.00
-91.67%
Appropriations
213.00
2,556.00
-2,343.00
-91.67%
Equity Dividend (%)
0%
1300%
-1,300.00
Earnings Per Share
-5.32
111.6
-116.92
-104.77%
Profit And Loss - Net Sales
Net Sales 1,479.33 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.69% vs 53.65% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 57.59 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -0.83% vs -59.42% in Mar 2024

Profit And Loss - Interest
Interest 31.55 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.97% vs 274.99% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax -86.71 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -69.39% vs -172.45% in Mar 2024