Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
242.00
219.00
178.00
160.00
141.00
150.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
242.00
219.00
178.00
160.00
141.00
150.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
2.00
35.00
49.00
25.00
-7.00
Raw Materials Consumed
19.00
15.00
13.00
12.00
11.00
10.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
3.00
Employee Cost
4.00
3.00
3.00
3.00
3.00
4.00
Operating Expenses
155.00
123.00
76.00
50.00
87.00
107.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
10.00
26.00
8.00
11.00
5.00
5.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
193.00
177.00
142.00
131.00
137.00
129.00
Operating Profit (PBDIT) excl Other Income
48.00
42.00
36.00
28.00
4.00
20.00
Other Income
4.00
1.00
0.00
4.00
21.00
14.00
Operating Profit (PBDIT)
53.00
43.00
36.00
32.00
26.00
35.00
Interest
20.00
22.00
23.00
19.00
17.00
34.00
Profit before Depriciation and Tax
33.00
20.00
13.00
13.00
8.00
0.00
Depreciation
1.00
1.00
2.00
3.00
4.00
4.00
Profit Before Taxation & Exceptional Items
31.00
19.00
11.00
10.00
4.00
-4.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
31.00
19.00
11.00
11.00
0.00
0.00
Provision for Tax
1.00
1.00
0.00
4.00
0.00
0.00
Profit After Tax
29.00
17.00
10.00
6.00
0.00
1.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
17.00
0.00
-15.00
-22.00
-21.00
5.00
Profit Available for appropriations
47.00
17.00
-5.00
-15.00
-21.00
6.00
Appropriations
47.00
17.00
-5.00
-15.00
-21.00
6.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
10.29
5.93
3.70
2.45
-0.01
0.42
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 10.16% vs 23.14% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 15.01% vs 15.88% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -11.01% vs -1.91% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 74.07% vs 58.60% in Mar 2024
Compare Profit and Loss Results of Brahmaputra Inf.
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
242.00
0
242.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
242.00
0
242.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
19.00
0
19.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
4.00
0
4.00
0%
Operating Expenses
155.00
0
155.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
10.00
0
10.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
193.00
0
193.00
0%
Operating Profit (PBDIT) excl Other Income
48.00
0.00
48.00
0%
Other Income
4.00
0
4.00
0%
Operating Profit (PBDIT)
53.00
0
53.00
0%
Interest
20.00
0
20.00
0%
Profit before Depriciation and Tax
33.00
0
33.00
0%
Depreciation
1.00
0
1.00
0%
Profit Before Taxation & Exceptional Items
31.00
0
31.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
31.00
0
31.00
0%
Provision for Tax
1.00
0
1.00
0%
Profit After Tax
29.00
0
29.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
17.00
0
17.00
0%
Profit Available for appropriations
47.00
0
47.00
0%
Appropriations
47.00
0
47.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
10.29
0
10.29
0%
Profit And Loss - Net Sales
Net Sales 242.24 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.16% vs 23.14% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 48.50 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.01% vs 15.88% in Mar 2024
Profit And Loss - Interest
Interest 20.13 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -11.01% vs -1.91% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 29.87 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 74.07% vs 58.60% in Mar 2024






