Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
No of Months
12
12
12
12
Operating Income
291.00
290.00
163.00
86.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
Net Sales
291.00
290.00
163.00
86.00
Expenditure (Ex Depriciation)
Stock Adjustments
-13.00
-19.00
-8.00
0.00
Raw Materials Consumed
145.00
159.00
93.00
46.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
Employee Cost
40.00
29.00
16.00
10.00
Operating Expenses
41.00
43.00
16.00
9.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
17.00
22.00
9.00
5.00
Cost of Software developments
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3.00
2.00
1.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
Total Expenditure
260.00
259.00
141.00
78.00
Operating Profit (PBDIT) excl Other Income
31.00
30.00
21.00
7.00
Other Income
1.00
2.00
0.00
0.00
Operating Profit (PBDIT)
32.00
32.00
21.00
8.00
Interest
12.00
7.00
4.00
4.00
Profit before Depriciation and Tax
20.00
25.00
16.00
3.00
Depreciation
12.00
7.00
3.00
2.00
Profit Before Taxation & Exceptional Items
7.00
18.00
13.00
1.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
Profit Before Tax
7.00
18.00
13.00
1.00
Provision for Tax
2.00
6.00
3.00
0.00
Profit After Tax
5.00
12.00
10.00
0.00
Extraordinary Items
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
Profit Balance B/F
17.00
5.00
-7.00
0.00
Profit Available for appropriations
22.00
17.00
1.00
0.00
Appropriations
22.00
17.00
1.00
0.00
Equity Dividend (%)
0.00%
0.00%
10.00%
0.00%
Earnings Per Share
4.22
10.04
9.36
0.60
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 0.61% vs 77.77% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 3.89% vs 42.89% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 59.32% vs 52.91% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -56.84% vs 20.80% in Mar 2024
Compare Profit and Loss Results of Brand Concepts
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
291.00
0
291.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
291.00
0
291.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
-13.00
0
-13.00
0%
Raw Materials Consumed
145.00
0
145.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
40.00
0
40.00
0%
Operating Expenses
41.00
0
41.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
17.00
0
17.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
3.00
0
3.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
260.00
0
260.00
0%
Operating Profit (PBDIT) excl Other Income
31.00
0.00
31.00
0%
Other Income
1.00
0
1.00
0%
Operating Profit (PBDIT)
32.00
0
32.00
0%
Interest
12.00
0
12.00
0%
Profit before Depriciation and Tax
20.00
0
20.00
0%
Depreciation
12.00
0
12.00
0%
Profit Before Taxation & Exceptional Items
7.00
0
7.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
7.00
0
7.00
0%
Provision for Tax
2.00
0
2.00
0%
Profit After Tax
5.00
0
5.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
17.00
0
17.00
0%
Profit Available for appropriations
22.00
0
22.00
0%
Appropriations
22.00
0
22.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
4.22
0
4.22
0%
Profit And Loss - Net Sales
Net Sales 291.92 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.61% vs 77.77% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 31.52 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3.89% vs 42.89% in Mar 2024
Profit And Loss - Interest
Interest 12.04 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 59.32% vs 52.91% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 5.23 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -56.84% vs 20.80% in Mar 2024






