Brd. Klee A/S

  • Market Cap: N/A
  • Industry: Trading & Distributors
  • ISIN: DK0010129089
DKK
4,080.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
No of Months
12
12
12
12
12
12
Operating Income
316.00
241.00
229.00
191.00
177.00
198.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
316.00
241.00
229.00
191.00
177.00
198.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
93.00
62.00
56.00
45.00
43.00
47.00
Operating Expenses
2.00
1.00
1.00
1.00
0.00
0.00
General and Administration Expenses
77.00
69.00
64.00
57.00
56.00
59.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
296.00
218.00
207.00
170.00
169.00
182.00
Operating Profit (PBDIT) excl Other Income
19.00
22.00
21.00
21.00
8.00
16.00
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
32.00
28.00
26.00
25.00
12.00
18.00
Interest
2.00
1.00
1.00
1.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
12.00
5.00
4.00
4.00
4.00
1.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
16.00
21.00
21.00
20.00
7.00
15.00
Provision for Tax
3.00
4.00
4.00
4.00
1.00
3.00
Profit After Tax
10.00
14.00
16.00
15.00
4.00
11.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
214.14
277.79
323.77
298.92
94.52
227.19
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2024 is 31.01% vs 5.28% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2024 is -14.60% vs 4.46% in Sep 2023

stock-summary

Interest

YoY Growth in year ended Sep 2024 is 146.60% vs -4.42% in Sep 2023

stock-summary

Profit After Tax

YoY Growth in year ended Sep 2024 is -22.91% vs -14.20% in Sep 2023

Compare Profit and Loss Results of Brd. Klee A/S
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(DKK)
Change(%)
No of Months
12
12
Operating Income
316.00
319.00
-3.00
-0.94%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
316.00
319.00
-3.00
-0.94%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
93.00
57.00
36.00
63.16%
Operating Expenses
2.00
0.00
2.00
0%
General and Administration Expenses
77.00
80.00
-3.00
-3.75%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
296.00
300.00
-4.00
-1.33%
Operating Profit (PBDIT) excl Other Income
19.00
18.00
1.00
5.56%
Other Income
0.00
0.00
0.00
0%
Operating Profit (PBDIT)
32.00
28.00
4.00
14.29%
Interest
2.00
0.00
2.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
12.00
8.00
4.00
50.00%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
16.00
17.00
-1.00
-5.88%
Provision for Tax
3.00
4.00
-1.00
-25.00%
Profit After Tax
10.00
13.00
-3.00
-23.08%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
214.1433
58.7738
155.37
264.35%
Profit And Loss - Net Sales
Net Sales 316.28 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 31.01% vs 5.28% in Sep 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 19.56 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -14.60% vs 4.46% in Sep 2023

Profit And Loss - Interest
Interest 2.49 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 146.60% vs -4.42% in Sep 2023

Profit And Loss - Profit After Tax
Profit After Tax 10.83 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -22.91% vs -14.20% in Sep 2023