Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
3,840.00
3,849.00
3,629.00
2,777.00
2,208.00
2,591.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,840.00
3,849.00
3,629.00
2,777.00
2,208.00
2,591.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
729.00
681.00
616.00
506.00
425.00
465.00
Operating Expenses
48.00
41.00
18.00
12.00
18.00
16.00
General and Administration Expenses
628.00
650.00
567.00
417.00
349.00
386.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,507.00
3,494.00
3,294.00
2,526.00
2,057.00
2,318.00
Operating Profit (PBDIT) excl Other Income
333.00
355.00
334.00
251.00
150.00
272.00
Other Income
58.00
52.00
43.00
30.00
16.00
38.00
Operating Profit (PBDIT)
650.00
655.00
616.00
501.00
371.00
506.00
Interest
48.00
41.00
18.00
12.00
18.00
16.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
263.00
248.00
240.00
212.00
204.00
194.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
333.00
362.00
355.00
274.00
145.00
293.00
Provision for Tax
94.00
84.00
85.00
77.00
17.00
68.00
Profit After Tax
262.00
304.00
293.00
215.00
136.00
237.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.82
0.94
0.90
0.67
0.42
0.71
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -0.22% vs 6.07% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -6.05% vs 6.03% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 17.73% vs 123.33% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is -13.87% vs 4.06% in Dec 2023
Compare Profit and Loss Results of Brembo NV
Figures in Million
consolidated - Profit And Loss Results
Change(EUR)
Change(%)
No of Months
12
12
Operating Income
3,840.00
1,821.00
2,019.00
110.87%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,840.00
1,821.00
2,019.00
110.87%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
729.00
600.00
129.00
21.50%
Operating Expenses
48.00
65.00
-17.00
-26.15%
General and Administration Expenses
628.00
72.00
556.00
772.22%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,507.00
1,750.00
1,757.00
100.40%
Operating Profit (PBDIT) excl Other Income
333.00
70.00
263.00
375.71%
Other Income
58.00
30.00
28.00
93.33%
Operating Profit (PBDIT)
650.00
302.00
348.00
115.23%
Interest
48.00
65.00
-17.00
-26.15%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
263.00
172.00
91.00
52.91%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
333.00
80.00
253.00
316.25%
Provision for Tax
94.00
24.00
70.00
291.67%
Profit After Tax
262.00
-11.00
273.00
2,481.82%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.8226
0.1239
0.70
563.92%
Profit And Loss - Net Sales
Net Sales 3,840.64 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.22% vs 6.07% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 333.54 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -6.05% vs 6.03% in Dec 2023
Profit And Loss - Interest
Interest 48.85 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 17.73% vs 123.33% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 262.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -13.87% vs 4.06% in Dec 2023






