Brinova Fastigheter AB

71
Buy
  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: SE0008347652
SEK
15.15
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
547.00
521.00
465.00
400.00
314.00
281.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
547.00
521.00
465.00
400.00
314.00
281.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
52.00
52.00
49.00
41.00
35.00
28.00
Operating Expenses
178.00
180.00
108.00
77.00
57.00
53.00
General and Administration Expenses
25.00
26.00
26.00
21.00
19.00
17.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
-14.00
1.00
56.00
1.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
220.00
210.00
202.00
169.00
136.00
176.00
Operating Profit (PBDIT) excl Other Income
327.00
311.00
263.00
231.00
178.00
105.00
Other Income
-12.00
5.00
57.00
1.00
0.00
0.00
Operating Profit (PBDIT)
319.00
320.00
323.00
234.00
179.00
160.00
Interest
178.00
180.00
108.00
77.00
57.00
53.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
4.00
3.00
3.00
2.00
1.00
1.00
Profit Before Taxation & Exceptional Items
95.00
-387.00
387.00
514.00
209.00
220.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
95.00
-387.00
387.00
514.00
209.00
220.00
Provision for Tax
49.00
-49.00
98.00
114.00
49.00
48.00
Profit After Tax
46.00
-337.00
289.00
399.00
160.00
171.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.47
-3.46
2.97
4.41
2.03
2.37
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 4.99% vs 12.01% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 5.11% vs 18.18% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -1.00% vs 66.85% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is 113.62% vs -216.57% in Dec 2023

Compare Profit and Loss Results of Brinova Fastigheter AB
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
Operating Income
547.00
2,384.00
-1,837.00
-77.06%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
547.00
2,384.00
-1,837.00
-77.06%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
52.00
153.00
-101.00
-66.01%
Operating Expenses
178.00
43.00
135.00
313.95%
General and Administration Expenses
25.00
0.00
25.00
0%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
-14.00
0.00
-14.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
220.00
2,518.00
-2,298.00
-91.26%
Operating Profit (PBDIT) excl Other Income
327.00
-133.00
460.00
345.86%
Other Income
-12.00
13.00
-25.00
-192.31%
Operating Profit (PBDIT)
319.00
-114.00
433.00
379.82%
Interest
178.00
43.00
135.00
313.95%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
4.00
6.00
-2.00
-33.33%
Profit Before Taxation & Exceptional Items
95.00
0.00
95.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
95.00
-305.00
400.00
131.15%
Provision for Tax
49.00
-74.00
123.00
166.22%
Profit After Tax
46.00
-253.00
299.00
118.18%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.4708
-6.8554
7.33
106.87%
Profit And Loss - Net Sales
Net Sales 547.50 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 4.99% vs 12.01% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 327.30 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 5.11% vs 18.18% in Dec 2023

Profit And Loss - Interest
Interest 178.40 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -1.00% vs 66.85% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 46.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 113.62% vs -216.57% in Dec 2023