Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
943.00
547.00
521.00
465.00
400.00
314.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
943.00
547.00
521.00
465.00
400.00
314.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
52.00
52.00
49.00
41.00
35.00
Operating Expenses
333.00
178.00
180.00
108.00
77.00
57.00
General and Administration Expenses
45.00
25.00
26.00
26.00
21.00
19.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
8.00
-14.00
1.00
56.00
1.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
362.00
220.00
210.00
202.00
169.00
136.00
Operating Profit (PBDIT) excl Other Income
581.00
327.00
311.00
263.00
231.00
178.00
Other Income
8.00
-12.00
5.00
57.00
1.00
0.00
Operating Profit (PBDIT)
590.00
319.00
320.00
323.00
234.00
179.00
Interest
333.00
178.00
180.00
108.00
77.00
57.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
4.00
3.00
3.00
2.00
1.00
Profit Before Taxation & Exceptional Items
167.00
95.00
-387.00
387.00
514.00
209.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
167.00
95.00
-387.00
387.00
514.00
209.00
Provision for Tax
94.00
49.00
-49.00
98.00
114.00
49.00
Profit After Tax
73.00
46.00
-337.00
289.00
399.00
160.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.37
0.47
-3.46
2.97
4.41
2.03
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 72.37% vs 4.99% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 77.73% vs 5.11% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 86.83% vs -1.00% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 58.91% vs 113.62% in Dec 2024
Compare Profit and Loss Results of Brinova Fastigheter AB
Figures in Million
consolidated - Profit And Loss Results
Change(SEK)
Change(%)
No of Months
12
12
Operating Income
943.00
2,384.00
-1,441.00
-60.44%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
943.00
2,384.00
-1,441.00
-60.44%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
153.00
-153.00
-100.00%
Operating Expenses
333.00
43.00
290.00
674.42%
General and Administration Expenses
45.00
0.00
45.00
0%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
8.00
0.00
8.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
362.00
2,518.00
-2,156.00
-85.62%
Operating Profit (PBDIT) excl Other Income
581.00
-133.00
714.00
536.84%
Other Income
8.00
13.00
-5.00
-38.46%
Operating Profit (PBDIT)
590.00
-114.00
704.00
617.54%
Interest
333.00
43.00
290.00
674.42%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
0.00
6.00
-6.00
-100.00%
Profit Before Taxation & Exceptional Items
167.00
0.00
167.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
167.00
-305.00
472.00
154.75%
Provision for Tax
94.00
-74.00
168.00
227.03%
Profit After Tax
73.00
-253.00
326.00
128.85%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.3709
-6.8554
7.23
105.41%
Profit And Loss - Net Sales
Net Sales 943.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 72.37% vs 4.99% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 581.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 77.73% vs 5.11% in Dec 2024
Profit And Loss - Interest
Interest 333.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 86.83% vs -1.00% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 73.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 58.91% vs 113.62% in Dec 2024






