Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
7,413.00
4,697.00
3,957.00
2,992.00
2,500.00
1,588.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
7,413.00
4,697.00
3,957.00
2,992.00
2,500.00
1,588.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
539.00
520.00
549.00
533.00
464.00
288.00
Operating Expenses
58.00
29.00
25.00
13.00
16.00
13.00
General and Administration Expenses
1,977.00
1,350.00
1,316.00
1,252.00
1,019.00
747.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
6,435.00
3,958.00
3,450.00
2,702.00
1,928.00
1,338.00
Operating Profit (PBDIT) excl Other Income
977.00
738.00
507.00
289.00
572.00
250.00
Other Income
-148.00
-144.00
-119.00
-150.00
-5.00
-58.00
Operating Profit (PBDIT)
903.00
676.00
468.00
208.00
610.00
218.00
Interest
58.00
29.00
25.00
13.00
16.00
13.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
73.00
82.00
80.00
69.00
43.00
26.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
770.00
564.00
363.00
125.00
533.00
177.00
Provision for Tax
353.00
217.00
35.00
48.00
186.00
42.00
Profit After Tax
416.00
346.00
327.00
77.00
346.00
135.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
67.66
56.13
53.22
12.64
59.80
23.37
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 57.83% vs 18.68% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 32.37% vs 45.52% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 97.17% vs 18.40% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 20.52% vs 5.52% in Dec 2024
Compare Profit and Loss Results of Broad Enterprise Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
7,413.00
13,078.00
-5,665.00
-43.32%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
7,413.00
13,078.00
-5,665.00
-43.32%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
539.00
1,024.00
-485.00
-47.36%
Operating Expenses
58.00
0.00
58.00
0%
General and Administration Expenses
1,977.00
2,075.00
-98.00
-4.72%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
6,435.00
10,732.00
-4,297.00
-40.04%
Operating Profit (PBDIT) excl Other Income
977.00
2,346.00
-1,369.00
-58.35%
Other Income
-148.00
151.00
-299.00
-198.01%
Operating Profit (PBDIT)
903.00
3,470.00
-2,567.00
-73.98%
Interest
58.00
0.00
58.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
73.00
973.00
-900.00
-92.50%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
770.00
2,497.00
-1,727.00
-69.16%
Provision for Tax
353.00
744.00
-391.00
-52.55%
Profit After Tax
416.00
1,752.00
-1,336.00
-76.26%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
67.6614
64.9538
2.71
4.17%
Profit And Loss - Net Sales
Net Sales 7,413.57 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 57.83% vs 18.68% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 977.81 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 32.37% vs 45.52% in Dec 2024
Profit And Loss - Interest
Interest 58.83 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 97.17% vs 18.40% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 417.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 20.52% vs 5.52% in Dec 2024






