Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
76.00
105.00
81.00
41.00
27.00
44.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
76.00
105.00
81.00
41.00
27.00
44.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
7.00
7.00
7.00
6.00
5.00
4.00
Operating Expenses
25.00
20.00
25.00
6.00
7.00
5.00
General and Administration Expenses
12.00
48.00
14.00
6.00
6.00
2.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
43.00
72.00
40.00
22.00
19.00
12.00
Operating Profit (PBDIT) excl Other Income
32.00
32.00
41.00
19.00
7.00
31.00
Other Income
2.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
48.00
46.00
54.00
27.00
13.00
37.00
Interest
25.00
20.00
25.00
6.00
7.00
5.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
13.00
13.00
13.00
7.00
6.00
5.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
4.00
-48.00
27.00
25.00
2.00
-75.00
Provision for Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4.00
-48.00
27.00
25.00
2.00
-75.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.05
-0.55
0.31
0.29
0.03
-0.94
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -27.65% vs 29.62% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -0.57% vs -20.26% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 20.77% vs -17.81% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 109.18% vs -277.49% in Dec 2023
Compare Profit and Loss Results of Brooge Energy Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(USD)
Change(%)
No of Months
12
12
Operating Income
76.00
217.00
-141.00
-64.98%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
76.00
217.00
-141.00
-64.98%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
7.00
0.00
7.00
0%
Operating Expenses
25.00
2.00
23.00
1,150.00%
General and Administration Expenses
12.00
36.00
-24.00
-66.67%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
43.00
176.00
-133.00
-75.57%
Operating Profit (PBDIT) excl Other Income
32.00
40.00
-8.00
-20.00%
Other Income
2.00
0.00
2.00
0%
Operating Profit (PBDIT)
48.00
67.00
-19.00
-28.36%
Interest
25.00
2.00
23.00
1,150.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
13.00
27.00
-14.00
-51.85%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
4.00
28.00
-24.00
-85.71%
Provision for Tax
0.00
-6.00
6.00
100.00%
Profit After Tax
4.00
35.00
-31.00
-88.57%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.0495
0.5202
-0.47
-90.48%
Profit And Loss - Net Sales
Net Sales 76.47 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -27.65% vs 29.62% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 32.61 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.57% vs -20.26% in Dec 2023
Profit And Loss - Interest
Interest 25.15 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 20.77% vs -17.81% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 4.44 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 109.18% vs -277.49% in Dec 2023






