Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
6,133.00
5,986.00
6,113.00
7,260.00
7,645.00
6,801.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
6,133.00
5,986.00
6,113.00
7,260.00
7,645.00
6,801.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
818.00
786.00
811.00
827.00
782.00
707.00
Operating Expenses
79.00
102.00
105.00
62.00
38.00
38.00
General and Administration Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
5,860.00
5,819.00
6,007.00
6,815.00
6,805.00
6,144.00
Operating Profit (PBDIT) excl Other Income
273.00
167.00
106.00
445.00
840.00
657.00
Other Income
33.00
27.00
22.00
18.00
-3.00
6.00
Operating Profit (PBDIT)
966.00
842.00
760.00
1,072.00
1,356.00
1,108.00
Interest
79.00
102.00
105.00
62.00
38.00
38.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
660.00
648.00
632.00
609.00
519.00
445.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
227.00
92.00
17.00
402.00
799.00
624.00
Provision for Tax
36.00
16.00
-12.00
89.00
178.00
139.00
Profit After Tax
191.00
67.00
26.00
313.00
621.00
485.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
3.26
1.14
0.44
5.33
10.18
7.95
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 2.46% vs -2.08% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 63.47% vs 57.55% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -22.55% vs -2.86% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 185.07% vs 157.69% in Dec 2024
Compare Profit and Loss Results of Byggmax Group AB
Figures in Million
consolidated - Profit And Loss Results
Change(SEK)
Change(%)
No of Months
12
12
Operating Income
6,133.00
11,626.00
-5,493.00
-47.25%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
6,133.00
11,626.00
-5,493.00
-47.25%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
818.00
2,299.00
-1,481.00
-64.42%
Operating Expenses
79.00
69.00
10.00
14.49%
General and Administration Expenses
0.00
2,753.00
-2,753.00
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
5,860.00
10,451.00
-4,591.00
-43.93%
Operating Profit (PBDIT) excl Other Income
273.00
1,175.00
-902.00
-76.77%
Other Income
33.00
13.00
20.00
153.85%
Operating Profit (PBDIT)
966.00
1,935.00
-969.00
-50.08%
Interest
79.00
69.00
10.00
14.49%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
660.00
746.00
-86.00
-11.53%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
227.00
1,117.00
-890.00
-79.68%
Provision for Tax
36.00
235.00
-199.00
-84.68%
Profit After Tax
191.00
882.00
-691.00
-78.34%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
3.258
13.8253
-10.57
-76.43%
Profit And Loss - Net Sales
Net Sales 6,133.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2.46% vs -2.08% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 273.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 63.47% vs 57.55% in Dec 2024
Profit And Loss - Interest
Interest 79.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -22.55% vs -2.86% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 191.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 185.07% vs 157.69% in Dec 2024






