C. W. Mackie Plc

55
Hold
  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: LK0232N00005
LKR
150.75
1.75 (1.17%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
24,282.00
19,387.00
19,207.00
13,163.00
10,927.00
8,593.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
24,282.00
19,387.00
19,207.00
13,163.00
10,927.00
8,593.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
715.00
604.00
463.00
395.00
341.00
331.00
Operating Expenses
429.00
507.00
668.00
177.00
137.00
167.00
General and Administration Expenses
2,430.00
1,939.00
1,940.00
1,335.00
1,102.00
1,201.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
23,460.00
18,571.00
17,287.00
12,540.00
10,548.00
8,606.00
Operating Profit (PBDIT) excl Other Income
821.00
816.00
1,920.00
623.00
378.00
-13.00
Other Income
109.00
192.00
240.00
417.00
186.00
194.00
Operating Profit (PBDIT)
1,082.00
1,155.00
2,285.00
1,160.00
691.00
311.00
Interest
429.00
507.00
668.00
177.00
137.00
167.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
150.00
146.00
124.00
119.00
125.00
130.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
501.00
501.00
1,491.00
863.00
427.00
13.00
Provision for Tax
180.00
83.00
332.00
256.00
121.00
99.00
Profit After Tax
497.00
416.00
969.00
491.00
264.00
-75.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
13.84
11.56
26.95
13.67
7.35
-2.10
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 25.25% vs 0.94% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 0.71% vs -57.50% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -15.37% vs -24.07% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 19.67% vs -57.10% in Mar 2024

Compare Profit and Loss Results of C. W. Mackie Plc
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(LKR)
Change(%)
No of Months
12
12
Operating Income
24,282.00
1,25,172.00
-1,00,890.00
-80.60%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
24,282.00
1,25,172.00
-1,00,890.00
-80.60%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
715.00
0.00
715.00
0%
Operating Expenses
429.00
1,565.00
-1,136.00
-72.59%
General and Administration Expenses
2,430.00
12,719.00
-10,289.00
-80.89%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
23,460.00
1,08,315.00
-84,855.00
-78.34%
Operating Profit (PBDIT) excl Other Income
821.00
16,856.00
-16,035.00
-95.13%
Other Income
109.00
699.00
-590.00
-84.41%
Operating Profit (PBDIT)
1,082.00
20,407.00
-19,325.00
-94.70%
Interest
429.00
1,565.00
-1,136.00
-72.59%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
150.00
2,851.00
-2,701.00
-94.74%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
501.00
16,036.00
-15,535.00
-96.88%
Provision for Tax
180.00
6,378.00
-6,198.00
-97.18%
Profit After Tax
497.00
5,117.00
-4,620.00
-90.29%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
13.8353
0
13.84
0%
Profit And Loss - Net Sales
Net Sales 24,282.72 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 25.25% vs 0.94% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 821.94 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 0.71% vs -57.50% in Mar 2024

Profit And Loss - Interest
Interest 429.79 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -15.37% vs -24.07% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 497.91 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 19.67% vs -57.10% in Mar 2024