Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
1,036.00
794.00
846.00
790.00
794.00
714.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,036.00
794.00
846.00
790.00
794.00
714.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
57.00
49.00
44.00
43.00
41.00
41.00
General and Administration Expenses
139.00
142.00
132.00
126.00
117.00
108.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
735.00
696.00
680.00
628.00
616.00
570.00
Operating Profit (PBDIT) excl Other Income
301.00
98.00
165.00
162.00
178.00
144.00
Other Income
29.00
32.00
15.00
18.00
2.00
6.00
Operating Profit (PBDIT)
424.00
217.00
263.00
259.00
251.00
213.00
Interest
57.00
49.00
44.00
43.00
41.00
41.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
134.00
123.00
117.00
111.00
100.00
91.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
232.00
44.00
101.00
105.00
108.00
80.00
Provision for Tax
42.00
-6.00
6.00
4.00
12.00
17.00
Profit After Tax
190.00
51.00
96.00
101.00
96.00
63.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
3.25
0.91
1.77
1.96
1.97
1.31
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 30.48% vs -6.12% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 207.01% vs -40.83% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 15.52% vs 12.35% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 267.57% vs -45.93% in Dec 2023
Compare Profit and Loss Results of California Water Service Group
Figures in Million
consolidated - Profit And Loss Results
Change(USD)
Change(%)
No of Months
12
12
Operating Income
1,036.00
595.00
441.00
74.12%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,036.00
595.00
441.00
74.12%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
57.00
50.00
7.00
14.00%
General and Administration Expenses
139.00
100.00
39.00
39.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
735.00
383.00
352.00
91.91%
Operating Profit (PBDIT) excl Other Income
301.00
211.00
90.00
42.65%
Other Income
29.00
15.00
14.00
93.33%
Operating Profit (PBDIT)
424.00
244.00
180.00
73.77%
Interest
57.00
50.00
7.00
14.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
134.00
44.00
90.00
204.55%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
232.00
149.00
83.00
55.70%
Provision for Tax
42.00
30.00
12.00
40.00%
Profit After Tax
190.00
118.00
72.00
61.02%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
3.2535
3.1672
0.09
2.72%
Profit And Loss - Net Sales
Net Sales 1,036.81 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 30.48% vs -6.12% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 301.53 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 207.01% vs -40.83% in Dec 2023
Profit And Loss - Interest
Interest 57.55 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 15.52% vs 12.35% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 190.81 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 267.57% vs -45.93% in Dec 2023






