Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
No of Months
12
12
12
12
12
12
Operating Income
97.00
87.00
65.00
52.00
28.00
8.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
97.00
87.00
65.00
52.00
28.00
8.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
17.00
16.00
16.00
13.00
14.00
3.00
General and Administration Expenses
30.00
26.00
30.00
33.00
41.00
21.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
73.00
74.00
80.00
79.00
69.00
31.00
Operating Profit (PBDIT) excl Other Income
23.00
13.00
-15.00
-27.00
-40.00
-23.00
Other Income
0.00
0.00
0.00
-1.00
-3.00
1.00
Operating Profit (PBDIT)
39.00
26.00
-4.00
-20.00
-35.00
-19.00
Interest
17.00
16.00
16.00
13.00
14.00
3.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
15.00
13.00
10.00
8.00
8.00
1.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-9.00
-26.00
-11.00
-30.00
-49.00
-1.00
Provision for Tax
13.00
10.00
7.00
6.00
4.00
0.00
Profit After Tax
-22.00
-37.00
-19.00
-36.00
-52.00
0.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-0.08
-0.15
-0.08
-0.18
-0.35
-0.00
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is 10.95% vs 34.01% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 76.10% vs 186.96% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 11.21% vs 0.82% in Dec 2022
Profit After Tax
YoY Growth in year ended Dec 2023 is 38.76% vs -95.46% in Dec 2022
Compare Profit and Loss Results of Cansortium, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(USD)
Change(%)
No of Months
12
12
Operating Income
97.00
30.00
67.00
223.33%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
97.00
30.00
67.00
223.33%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
10.00
-10.00
-100.00%
Operating Expenses
17.00
2.00
15.00
750.00%
General and Administration Expenses
30.00
2.00
28.00
1,400.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
73.00
53.00
20.00
37.74%
Operating Profit (PBDIT) excl Other Income
23.00
-23.00
46.00
200.00%
Other Income
0.00
0.00
0.00
0%
Operating Profit (PBDIT)
39.00
-14.00
53.00
378.57%
Interest
17.00
2.00
15.00
750.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
15.00
8.00
7.00
87.50%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-9.00
0.00
-9.00
0%
Provision for Tax
13.00
0.00
13.00
0%
Profit After Tax
-22.00
0.00
-22.00
0%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-0.0778
0.0012
-0.08
-6,583.33%
Profit And Loss - Net Sales
Net Sales 97.29 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 10.95% vs 34.01% in Dec 2022
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 23.73 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 76.10% vs 186.96% in Dec 2022
Profit And Loss - Interest
Interest 17.98 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 11.21% vs 0.82% in Dec 2022
Profit And Loss - Profit After Tax
Profit After Tax -22.75 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 38.76% vs -95.46% in Dec 2022






