Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
316.00
0.00
0.00
0.00
0.00
0.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
316.00
0.00
0.00
0.00
0.00
0.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
47.00
37.00
37.00
43.00
37.00
32.00
Operating Expenses
13.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
26.00
11.00
11.00
11.00
11.00
11.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
159.00
168.00
287.00
379.00
368.00
173.00
Operating Profit (PBDIT) excl Other Income
157.00
-168.00
-287.00
-379.00
-368.00
-173.00
Other Income
6.00
6.00
7.00
7.00
1.00
0.00
Operating Profit (PBDIT)
163.00
-158.00
-276.00
-368.00
-363.00
-169.00
Interest
13.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
3.00
3.00
3.00
3.00
3.00
3.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
146.00
-161.00
-280.00
-371.00
-366.00
-173.00
Provision for Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
146.00
-161.00
-280.00
-371.00
-366.00
-173.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.59
-0.88
-1.65
-2.90
-3.04
-1.61
Profit And Loss Analysis Highlights
Net Sales
No Net Sales in the last few periods;
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 193.59% vs 41.46% in Dec 2024
Interest
No Interest in the last few periods;
Profit After Tax
YoY Growth in year ended Dec 2025 is 190.92% vs 42.27% in Dec 2024
Compare Profit and Loss Results of Cantargia AB
Figures in Million
consolidated - Profit And Loss Results
Change(SEK)
Change(%)
No of Months
12
12
Operating Income
316.00
71.00
245.00
345.07%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
316.00
71.00
245.00
345.07%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
47.00
0.00
47.00
0%
Operating Expenses
13.00
23.00
-10.00
-43.48%
General and Administration Expenses
26.00
194.00
-168.00
-86.60%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
159.00
299.00
-140.00
-46.82%
Operating Profit (PBDIT) excl Other Income
157.00
-228.00
385.00
168.86%
Other Income
6.00
4.00
2.00
50.00%
Operating Profit (PBDIT)
163.00
-224.00
387.00
172.77%
Interest
13.00
23.00
-10.00
-43.48%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
3.00
0.00
3.00
0%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
146.00
-248.00
394.00
158.87%
Provision for Tax
0.00
1.00
-1.00
-100.00%
Profit After Tax
146.00
-249.00
395.00
158.63%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.5912
-1.1
1.69
153.75%
Profit And Loss - Net Sales
Net Sales 316.70 Million
in Dec 2025Figures in Million
No Net Sales in the last few periods;
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 157.66 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 193.59% vs 41.46% in Dec 2024
Profit And Loss - Interest
Interest 13.58 Million
in Dec 2025Figures in Million
No Interest in the last few periods;
Profit And Loss - Profit After Tax
Profit After Tax 146.97 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 190.92% vs 42.27% in Dec 2024






