Capacit'e Infra.

47
Sell
  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: INE264T01014
  • NSEID: CAPACITE
  • BSEID: 540710
INR
261.20
-4.05 (-1.53%)
BSENSE

Dec 05

BSE+NSE Vol: 1.51 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
2,349.00
1,931.00
1,798.00
1,339.00
879.00
1,528.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,349.00
1,931.00
1,798.00
1,339.00
879.00
1,528.00
Expenditure (Ex Depriciation)
Stock Adjustments
2.00
-3.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
863.00
705.00
668.00
554.00
356.00
657.00
Power & Fuel Cost
17.00
13.00
15.00
11.00
7.00
12.00
Employee Cost
149.00
124.00
127.00
108.00
78.00
137.00
Operating Expenses
739.00
581.00
532.00
366.00
240.00
397.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
2.00
1.00
0.00
0.00
0.00
1.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
122.00
119.00
58.00
36.00
27.00
17.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,970.00
1,600.00
1,447.00
1,121.00
743.00
1,272.00
Operating Profit (PBDIT) excl Other Income
379.00
331.00
351.00
218.00
136.00
256.00
Other Income
57.00
32.00
9.00
13.00
28.00
25.00
Operating Profit (PBDIT)
436.00
363.00
360.00
231.00
165.00
282.00
Interest
93.00
95.00
89.00
66.00
70.00
64.00
Profit before Depriciation and Tax
343.00
267.00
271.00
164.00
94.00
217.00
Depreciation
95.00
101.00
135.00
98.00
90.00
114.00
Profit Before Taxation & Exceptional Items
248.00
166.00
135.00
65.00
4.00
103.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
265.00
167.00
135.00
65.00
4.00
103.00
Provision for Tax
61.00
47.00
40.00
17.00
3.00
12.00
Profit After Tax
187.00
119.00
94.00
48.00
1.00
91.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
657.00
536.00
440.00
392.00
400.00
318.00
Profit Available for appropriations
859.00
656.00
535.00
439.00
402.00
409.00
Appropriations
859.00
656.00
535.00
439.00
402.00
409.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
24.08
16.09
14.04
7.03
0.23
13.41
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 21.63% vs 7.40% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 14.48% vs -5.69% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -2.39% vs 6.94% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 56.85% vs 25.87% in Mar 2024

Compare Profit and Loss Results of Capacit'e Infra.
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,349.00
0
2,349.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
2,349.00
0
2,349.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
2.00
0
2.00
0%
Raw Materials Consumed
863.00
0
863.00
0%
Power & Fuel Cost
17.00
0
17.00
0%
Employee Cost
149.00
0
149.00
0%
Operating Expenses
739.00
0
739.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
2.00
0
2.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
122.00
0
122.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
1,970.00
0
1,970.00
0%
Operating Profit (PBDIT) excl Other Income
379.00
0.00
379.00
0%
Other Income
57.00
0
57.00
0%
Operating Profit (PBDIT)
436.00
0
436.00
0%
Interest
93.00
0
93.00
0%
Profit before Depriciation and Tax
343.00
0
343.00
0%
Depreciation
95.00
0
95.00
0%
Profit Before Taxation & Exceptional Items
248.00
0
248.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
265.00
0
265.00
0%
Provision for Tax
61.00
0
61.00
0%
Profit After Tax
187.00
0
187.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
657.00
0
657.00
0%
Profit Available for appropriations
859.00
0
859.00
0%
Appropriations
859.00
0
859.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
24.08
0
24.08
0%
Profit And Loss - Net Sales
Net Sales 2,349.51 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 21.63% vs 7.40% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 379.35 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 14.48% vs -5.69% in Mar 2024

Profit And Loss - Interest
Interest 93.35 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -2.39% vs 6.94% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 187.17 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 56.85% vs 25.87% in Mar 2024