Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
No of Months
12
12
12
12
12
12
Operating Income
542.00
510.00
463.00
364.00
285.00
451.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
542.00
510.00
463.00
364.00
285.00
451.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
174.00
162.00
138.00
113.00
90.00
121.00
Operating Expenses
15.00
13.00
11.00
20.00
8.00
8.00
General and Administration Expenses
64.00
63.00
47.00
36.00
33.00
37.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
461.00
436.00
395.00
333.00
289.00
377.00
Operating Profit (PBDIT) excl Other Income
81.00
74.00
67.00
31.00
-3.00
74.00
Other Income
-2.00
3.00
0.00
5.00
0.00
1.00
Operating Profit (PBDIT)
127.00
124.00
112.00
85.00
47.00
125.00
Interest
15.00
13.00
11.00
20.00
8.00
8.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
48.00
46.00
46.00
49.00
50.00
49.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
64.00
65.00
52.00
11.00
-16.00
65.00
Provision for Tax
16.00
16.00
8.00
3.00
-2.00
13.00
Profit After Tax
47.00
49.00
44.00
8.00
-13.00
51.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.14
0.14
0.13
0.02
-0.04
0.15
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2025 is 6.19% vs 10.25% in Jan 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2025 is 8.54% vs 10.96% in Jan 2024
Interest
YoY Growth in year ended Jan 2025 is 14.93% vs 17.54% in Jan 2024
Profit After Tax
YoY Growth in year ended Jan 2025 is -3.43% vs 11.99% in Jan 2024
Compare Profit and Loss Results of Card Factory Plc
Figures in Million
consolidated - Profit And Loss Results
Change(GBP)
Change(%)
No of Months
12
12
Operating Income
542.00
1,538.00
-996.00
-64.76%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
542.00
1,538.00
-996.00
-64.76%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
174.00
232.00
-58.00
-25.00%
Operating Expenses
15.00
31.00
-16.00
-51.61%
General and Administration Expenses
64.00
497.00
-433.00
-87.12%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
461.00
1,473.00
-1,012.00
-68.70%
Operating Profit (PBDIT) excl Other Income
81.00
65.00
16.00
24.62%
Other Income
-2.00
8.00
-10.00
-125.00%
Operating Profit (PBDIT)
127.00
179.00
-52.00
-29.05%
Interest
15.00
31.00
-16.00
-51.61%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
48.00
105.00
-57.00
-54.29%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
64.00
23.00
41.00
178.26%
Provision for Tax
16.00
4.00
12.00
300.00%
Profit After Tax
47.00
18.00
29.00
161.11%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.1369
0.074
0.06
85.00%
Profit And Loss - Net Sales
Net Sales 542.50 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 6.19% vs 10.25% in Jan 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 81.30 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 8.54% vs 10.96% in Jan 2024
Profit And Loss - Interest
Interest 15.40 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 14.93% vs 17.54% in Jan 2024
Profit And Loss - Profit After Tax
Profit After Tax 47.80 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is -3.43% vs 11.99% in Jan 2024






