Cavotec SA

33
Sell
  • Market Cap: Small Cap
  • Industry: Aerospace & Defense
  • ISIN: CH0136071542
SEK
17.60
2.55 (16.94%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
No of Months
12
12
12
12
12
12
Operating Income
2,074.00
1,572.00
1,174.00
1,210.00
2,075.00
2,021.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,074.00
1,572.00
1,174.00
1,210.00
2,075.00
2,021.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
549.00
508.00
391.00
365.00
637.00
661.00
Operating Expenses
39.00
14.00
2.00
6.00
20.00
32.00
General and Administration Expenses
118.00
119.00
80.00
89.00
138.00
198.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,980.00
1,625.00
1,210.00
1,221.00
1,934.00
2,016.00
Operating Profit (PBDIT) excl Other Income
94.00
-52.00
-35.00
-10.00
141.00
5.00
Other Income
18.00
78.00
61.00
-2.00
30.00
35.00
Operating Profit (PBDIT)
164.00
75.00
92.00
59.00
260.00
228.00
Interest
39.00
14.00
2.00
6.00
20.00
32.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
69.00
65.00
63.00
69.00
94.00
47.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
41.00
-4.00
23.00
-26.00
107.00
-157.00
Provision for Tax
39.00
29.00
36.00
5.00
28.00
32.00
Profit After Tax
2.00
-33.00
-12.00
-31.00
79.00
-189.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.02
-1.66
-3.99
-0.44
0.84
-2.39
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is 31.91% vs 33.83% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is 278.05% vs -48.31% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is 176.63% vs 397.98% in Dec 2022

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2023 is 106.13% vs -174.38% in Dec 2022

Compare Profit and Loss Results of Cavotec SA
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
Operating Income
2,074.00
300.00
1,774.00
591.33%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,074.00
300.00
1,774.00
591.33%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
549.00
79.00
470.00
594.94%
Operating Expenses
39.00
3.00
36.00
1,200.00%
General and Administration Expenses
118.00
0.00
118.00
0%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,980.00
195.00
1,785.00
915.38%
Operating Profit (PBDIT) excl Other Income
94.00
104.00
-10.00
-9.62%
Other Income
18.00
6.00
12.00
200.00%
Operating Profit (PBDIT)
164.00
116.00
48.00
41.38%
Interest
39.00
3.00
36.00
1,200.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
69.00
5.00
64.00
1,280.00%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
41.00
107.00
-66.00
-61.68%
Provision for Tax
39.00
22.00
17.00
77.27%
Profit After Tax
2.00
85.00
-83.00
-97.65%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.0199
6.8239
-6.80
-99.71%
Profit And Loss - Net Sales
Net Sales 2,074.30 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 31.91% vs 33.83% in Dec 2022

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 94.08 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 278.05% vs -48.31% in Dec 2022

Profit And Loss - Interest
Interest 39.84 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 176.63% vs 397.98% in Dec 2022

Profit And Loss - Profit After Tax
Profit After Tax 2.07 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 106.13% vs -174.38% in Dec 2022