down arrow

cBrain A/S

  • Market Cap: N/A
  • Industry: Software Products
  • ISIN: DK0060030286
DKK
140.00
-0.6 (-0.43%)

Dec 05

CSE

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
267.00
239.00
187.00
154.00
120.00
96.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
267.00
239.00
187.00
154.00
120.00
96.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
112.00
95.00
89.00
75.00
61.00
48.00
Operating Expenses
2.00
4.00
0.00
0.00
0.00
0.00
General and Administration Expenses
38.00
36.00
29.00
20.00
20.00
31.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
179.00
153.00
138.00
115.00
99.00
85.00
Operating Profit (PBDIT) excl Other Income
88.00
85.00
49.00
38.00
20.00
10.00
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
113.00
107.00
53.00
44.00
24.00
15.00
Interest
2.00
4.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
24.00
21.00
3.00
5.00
4.00
4.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
86.00
81.00
48.00
38.00
20.00
10.00
Provision for Tax
21.00
18.00
10.00
7.00
4.00
2.00
Profit After Tax
64.00
63.00
38.00
31.00
15.00
8.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
3.31
3.23
1.96
1.57
0.79
0.42
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 11.96% vs 27.28% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 3.44% vs 72.96% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -38.04% vs 446.88% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is 2.59% vs 64.60% in Dec 2023

Compare Profit and Loss Results of cBrain A/S
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(DKK)
Change(%)
No of Months
12
12
Operating Income
267.00
4,173.00
-3,906.00
-93.60%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
267.00
4,173.00
-3,906.00
-93.60%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
112.00
1,956.00
-1,844.00
-94.27%
Operating Expenses
2.00
7.00
-5.00
-71.43%
General and Administration Expenses
38.00
690.00
-652.00
-94.49%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
179.00
3,221.00
-3,042.00
-94.44%
Operating Profit (PBDIT) excl Other Income
88.00
951.00
-863.00
-90.75%
Other Income
0.00
8.00
-8.00
-100.00%
Operating Profit (PBDIT)
113.00
1,070.00
-957.00
-89.44%
Interest
2.00
7.00
-5.00
-71.43%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
24.00
110.00
-86.00
-78.18%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
86.00
952.00
-866.00
-90.97%
Provision for Tax
21.00
214.00
-193.00
-90.19%
Profit After Tax
64.00
738.00
-674.00
-91.33%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
3.3132
18.6163
-15.30
-82.20%
Profit And Loss - Net Sales
Net Sales 267.78 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 11.96% vs 27.28% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 88.34 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 3.44% vs 72.96% in Dec 2023

Profit And Loss - Interest
Interest 2.82 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -38.04% vs 446.88% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 64.81 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 2.59% vs 64.60% in Dec 2023

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."