Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
No of Months
12
12
12
12
12
12
Operating Income
14,554.00
13,632.00
13,702.00
12,284.00
10,603.00
11,651.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
14,554.00
13,632.00
13,702.00
12,284.00
10,603.00
11,651.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
12.00
6.00
7.00
8.00
11.00
2.00
General and Administration Expenses
2,074.00
2,173.00
1,830.00
1,530.00
1,333.00
1,209.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
13,362.00
12,342.00
12,619.00
11,367.00
10,026.00
10,659.00
Operating Profit (PBDIT) excl Other Income
1,191.00
1,289.00
1,082.00
916.00
577.00
991.00
Other Income
31.00
7.00
14.00
151.00
-90.00
25.00
Operating Profit (PBDIT)
1,688.00
1,702.00
1,415.00
1,378.00
816.00
1,195.00
Interest
12.00
6.00
7.00
8.00
11.00
2.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
508.00
439.00
369.00
347.00
360.00
208.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
718.00
1,262.00
1,066.00
1,001.00
360.00
984.00
Provision for Tax
527.00
489.00
383.00
278.00
187.00
353.00
Profit After Tax
123.00
687.00
588.00
632.00
121.00
531.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
8.19
45.91
39.13
42.34
8.09
35.13
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2024 is 6.76% vs -0.51% in Sep 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2024 is -7.58% vs 19.12% in Sep 2023
Interest
YoY Growth in year ended Sep 2024 is 74.55% vs -12.53% in Sep 2023
Profit After Tax
YoY Growth in year ended Sep 2024 is -82.05% vs 16.93% in Sep 2023
Compare Profit and Loss Results of CE Holdings Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
14,554.00
9,255.00
5,299.00
57.26%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
14,554.00
9,255.00
5,299.00
57.26%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
1,456.00
-1,456.00
-100.00%
Operating Expenses
12.00
1.00
11.00
1,100.00%
General and Administration Expenses
2,074.00
1,044.00
1,030.00
98.66%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
13,362.00
8,598.00
4,764.00
55.41%
Operating Profit (PBDIT) excl Other Income
1,191.00
656.00
535.00
81.55%
Other Income
31.00
17.00
14.00
82.35%
Operating Profit (PBDIT)
1,688.00
733.00
955.00
130.29%
Interest
12.00
1.00
11.00
1,100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
508.00
59.00
449.00
761.02%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
718.00
673.00
45.00
6.69%
Provision for Tax
527.00
173.00
354.00
204.62%
Profit After Tax
123.00
499.00
-376.00
-75.35%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
8.1924
200.2034
-192.01
-95.91%
Profit And Loss - Net Sales
Net Sales 14,554.16 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 6.76% vs -0.51% in Sep 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,191.87 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -7.58% vs 19.12% in Sep 2023
Profit And Loss - Interest
Interest 12.13 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 74.55% vs -12.53% in Sep 2023
Profit And Loss - Profit After Tax
Profit After Tax 123.42 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -82.05% vs 16.93% in Sep 2023






