Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
No of Months
12
12
12
12
12
12
Operating Income
1,232.00
907.00
817.00
733.00
577.00
486.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,232.00
907.00
817.00
733.00
577.00
486.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
746.00
536.00
527.00
463.00
350.00
293.00
Operating Expenses
2.00
3.00
3.00
2.00
2.00
2.00
General and Administration Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,188.00
888.00
877.00
766.00
576.00
471.00
Operating Profit (PBDIT) excl Other Income
43.00
19.00
-60.00
-33.00
0.00
14.00
Other Income
0.00
0.00
63.00
56.00
30.00
14.00
Operating Profit (PBDIT)
105.00
66.00
50.00
63.00
59.00
52.00
Interest
2.00
3.00
3.00
2.00
2.00
2.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
61.00
47.00
46.00
40.00
27.00
23.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
42.00
16.00
0.00
11.00
21.00
26.00
Provision for Tax
20.00
9.00
6.00
8.00
6.00
9.00
Profit After Tax
20.00
6.00
-6.00
2.00
15.00
15.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.57
0.57
-0.60
0.19
1.67
6.56
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 35.76% vs 11.09% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is 129.01% vs 131.80% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is -32.94% vs -9.14% in Jun 2024
Profit After Tax
YoY Growth in year ended Jun 2025 is 212.48% vs 193.99% in Jun 2024
Compare Profit and Loss Results of Cedergrenska AB
Figures in Million
consolidated - Profit And Loss Results
Change(SEK)
Change(%)
No of Months
12
12
Operating Income
1,232.00
77.00
1,155.00
1,500.00%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,232.00
77.00
1,155.00
1,500.00%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
746.00
0.00
746.00
0%
Operating Expenses
2.00
0.00
2.00
0%
General and Administration Expenses
0.00
0.00
0.00
0%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,188.00
0.00
1,188.00
0%
Operating Profit (PBDIT) excl Other Income
43.00
77.00
-34.00
-44.16%
Other Income
0.00
0.00
0.00
0%
Operating Profit (PBDIT)
105.00
63.00
42.00
66.67%
Interest
2.00
0.00
2.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
61.00
0.00
61.00
0%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
42.00
0.00
42.00
0%
Provision for Tax
20.00
0.00
20.00
0%
Profit After Tax
20.00
0.00
20.00
0%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.5696
0
1.57
0%
Profit And Loss - Net Sales
Net Sales 1,232.63 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 35.76% vs 11.09% in Jun 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 43.86 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 129.01% vs 131.80% in Jun 2024
Profit And Loss - Interest
Interest 2.27 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -32.94% vs -9.14% in Jun 2024
Profit And Loss - Profit After Tax
Profit After Tax 20.52 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 212.48% vs 193.99% in Jun 2024






