Central Vietnam Metal Corp.

40
Sell
  • Market Cap: Micro Cap
  • Industry: Trading & Distributors
  • ISIN: VN000000KMT8
VND
10,000.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
45,76,289.00
39,30,816.00
28,36,310.00
25,23,925.00
19,14,521.00
18,30,138.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
45,76,289.00
39,30,816.00
28,36,310.00
25,23,925.00
19,14,521.00
18,30,138.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
20,146.00
14,840.00
16,942.00
16,803.00
0.00
0.00
Operating Expenses
34,238.00
42,866.00
36,868.00
36,897.00
32,901.00
31,108.00
General and Administration Expenses
70,505.00
57,450.00
55,439.00
53,525.00
55,313.00
57,926.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
45,47,235.00
38,97,664.00
28,00,152.00
24,86,835.00
18,86,430.00
18,15,324.00
Operating Profit (PBDIT) excl Other Income
29,054.00
33,151.00
36,158.00
37,089.00
28,090.00
14,814.00
Other Income
20,200.00
23,797.00
18,195.00
17,147.00
14,975.00
24,348.00
Operating Profit (PBDIT)
51,262.00
58,827.00
56,180.00
56,042.00
45,225.00
42,091.00
Interest
34,238.00
42,866.00
36,868.00
36,897.00
32,901.00
31,108.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
2,086.00
1,960.00
1,914.00
1,972.00
2,258.00
2,981.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
14,936.00
14,000.00
17,397.00
17,173.00
10,065.00
8,001.00
Provision for Tax
4,212.00
5,131.00
5,256.00
5,222.00
3,988.00
2,717.00
Profit After Tax
10,724.00
8,868.00
12,140.00
11,950.00
6,076.00
5,284.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1,089.15
900.71
1,232.99
1,213.63
617.12
536.71
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 16.42% vs 38.59% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -12.36% vs -8.32% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -20.13% vs 16.27% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is 20.92% vs -26.95% in Dec 2023

Compare Profit and Loss Results of Central Vietnam Metal Corp.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
Operating Income
45,76,289.00
0
45,76,289.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
45,76,289.00
0
45,76,289.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
20,146.00
0
20,146.00
0%
Operating Expenses
34,238.00
0
34,238.00
0%
General and Administration Expenses
70,505.00
0
70,505.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
45,47,235.00
0
45,47,235.00
0%
Operating Profit (PBDIT) excl Other Income
29,054.00
0.00
29,054.00
0%
Other Income
20,200.00
0
20,200.00
0%
Operating Profit (PBDIT)
51,262.00
0
51,262.00
0%
Interest
34,238.00
0
34,238.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
2,086.00
0
2,086.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
14,936.00
0
14,936.00
0%
Provision for Tax
4,212.00
0
4,212.00
0%
Profit After Tax
10,724.00
0
10,724.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1089.1482
0
1,089.15
0%
Profit And Loss - Net Sales
Net Sales 45,76,289.37 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 16.42% vs 38.59% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 29,054.28 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -12.36% vs -8.32% in Dec 2023

Profit And Loss - Interest
Interest 34,238.40 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -20.13% vs 16.27% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 10,724.37 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 20.92% vs -26.95% in Dec 2023