Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Sep'20
No of Months
12
12
12
12
12
12
Operating Income
52,827.00
46,387.00
37,015.00
20,021.00
20,280.00
10,542.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
52,827.00
46,387.00
37,015.00
20,021.00
20,280.00
10,542.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
531.00
327.00
131.00
49.00
36.00
40.00
General and Administration Expenses
15,987.00
12,182.00
12,656.00
6,796.00
6,444.00
3,625.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
41,578.00
33,761.00
27,412.00
14,649.00
10,986.00
6,339.00
Operating Profit (PBDIT) excl Other Income
11,249.00
12,626.00
9,603.00
5,372.00
9,294.00
4,202.00
Other Income
299.00
1,558.00
116.00
376.00
-128.00
-11.00
Operating Profit (PBDIT)
14,195.00
16,571.00
11,542.00
6,720.00
9,726.00
4,763.00
Interest
531.00
327.00
131.00
49.00
36.00
40.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
2,647.00
2,387.00
1,823.00
972.00
560.00
572.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
10,828.00
12,554.00
7,208.00
5,653.00
9,128.00
4,160.00
Provision for Tax
3,840.00
4,734.00
2,874.00
1,743.00
2,816.00
1,389.00
Profit After Tax
6,938.00
7,533.00
4,262.00
3,857.00
6,186.00
2,049.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
99.69
107.27
57.93
52.40
84.08
31.64
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 13.88% vs 25.32% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is -10.91% vs 31.48% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 62.39% vs 149.62% in Mar 2025
Profit After Tax
YoY Growth in year ended Mar 2026 is -7.90% vs 76.75% in Mar 2025
Compare Profit and Loss Results of CHANGE Holdings, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
52,827.00
43,202.00
9,625.00
22.28%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
52,827.00
43,202.00
9,625.00
22.28%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
531.00
27.00
504.00
1,866.67%
General and Administration Expenses
15,987.00
34,609.00
-18,622.00
-53.81%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
41,578.00
40,400.00
1,178.00
2.92%
Operating Profit (PBDIT) excl Other Income
11,249.00
2,802.00
8,447.00
301.46%
Other Income
299.00
342.00
-43.00
-12.57%
Operating Profit (PBDIT)
14,195.00
4,215.00
9,980.00
236.77%
Interest
531.00
27.00
504.00
1,866.67%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
2,647.00
1,071.00
1,576.00
147.15%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
10,828.00
439.00
10,389.00
2,366.51%
Provision for Tax
3,840.00
25.00
3,815.00
15,260.00%
Profit After Tax
6,938.00
423.00
6,515.00
1,540.19%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
99.6867
3.2985
96.39
2,922.18%
Profit And Loss - Net Sales
Net Sales 52,827.00 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 13.88% vs 25.32% in Mar 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11,249.00 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -10.91% vs 31.48% in Mar 2025
Profit And Loss - Interest
Interest 531.00 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 62.39% vs 149.62% in Mar 2025
Profit And Loss - Profit After Tax
Profit After Tax 6,938.00 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -7.90% vs 76.75% in Mar 2025






