Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
445.00
528.00
566.00
577.00
758.00
890.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
445.00
528.00
566.00
577.00
758.00
890.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
90.00
94.00
100.00
106.00
96.00
92.00
Operating Expenses
41.00
40.00
42.00
42.00
41.00
40.00
General and Administration Expenses
125.00
79.00
146.00
141.00
140.00
129.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
501.00
529.00
659.00
674.00
803.00
895.00
Operating Profit (PBDIT) excl Other Income
-56.00
0.00
-92.00
-97.00
-45.00
-4.00
Other Income
176.00
0.00
5.00
6.00
4.00
20.00
Operating Profit (PBDIT)
147.00
39.00
-56.00
-81.00
-6.00
-19.00
Interest
41.00
40.00
42.00
42.00
41.00
40.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
39.00
58.00
56.00
61.00
66.00
57.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
57.00
-64.00
-156.00
-189.00
-162.00
-280.00
Provision for Tax
32.00
-6.00
5.00
-1.00
0.00
-1.00
Profit After Tax
13.00
-58.00
-160.00
-187.00
-164.00
-284.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.04
-0.18
-0.49
-0.58
-0.50
-0.87
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -15.66% vs -6.73% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -21,506.64% vs 99.72% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 4.72% vs -6.25% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 122.26% vs 63.40% in Dec 2024
Compare Profit and Loss Results of Changzhou Tiansheng New Materials Group Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
445.00
0
445.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
445.00
0
445.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
90.00
0
90.00
0%
Operating Expenses
41.00
0
41.00
0%
General and Administration Expenses
125.00
0
125.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
501.00
0
501.00
0%
Operating Profit (PBDIT) excl Other Income
-56.00
0.00
-56.00
0%
Other Income
176.00
0
176.00
0%
Operating Profit (PBDIT)
147.00
0
147.00
0%
Interest
41.00
0
41.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
39.00
0
39.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
57.00
0
57.00
0%
Provision for Tax
32.00
0
32.00
0%
Profit After Tax
13.00
0
13.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.04
0
0.04
0%
Profit And Loss - Net Sales
Net Sales 445.92 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -15.66% vs -6.73% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -56.03 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -21,506.64% vs 99.72% in Dec 2024
Profit And Loss - Interest
Interest 41.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4.72% vs -6.25% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 13.06 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 122.26% vs 63.40% in Dec 2024






