Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
13,840.00
10,762.00
15,577.00
13,662.00
9,314.00
6,609.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
13,840.00
10,762.00
15,577.00
13,662.00
9,314.00
6,609.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
1,341.00
1,009.00
Operating Expenses
95.00
87.00
205.00
137.00
139.00
159.00
General and Administration Expenses
2,863.00
2,668.00
2,378.00
2,324.00
1,967.00
1,316.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
12,551.00
10,955.00
13,741.00
12,534.00
8,790.00
6,242.00
Operating Profit (PBDIT) excl Other Income
1,289.00
-193.00
1,835.00
1,128.00
523.00
367.00
Other Income
157.00
46.00
-203.00
193.00
25.00
42.00
Operating Profit (PBDIT)
1,883.00
136.00
1,913.00
1,554.00
715.00
572.00
Interest
95.00
87.00
205.00
137.00
139.00
159.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
436.00
283.00
281.00
231.00
166.00
162.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,171.00
-238.00
1,306.00
1,334.00
409.00
250.00
Provision for Tax
156.00
-91.00
173.00
205.00
86.00
49.00
Profit After Tax
877.00
-290.00
1,091.00
1,123.00
344.00
266.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.72
-0.57
2.23
2.76
0.72
0.56
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 28.60% vs -30.91% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 767.42% vs -110.53% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 9.70% vs -57.55% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 401.86% vs -126.64% in Dec 2023
Compare Profit and Loss Results of Chervon Holdings Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(HKD)
Change(%)
No of Months
12
12
Operating Income
13,840.00
6,798.00
7,042.00
103.59%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
13,840.00
6,798.00
7,042.00
103.59%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
927.00
-927.00
-100.00%
Operating Expenses
95.00
767.00
-672.00
-87.61%
General and Administration Expenses
2,863.00
752.00
2,111.00
280.72%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
12,551.00
5,242.00
7,309.00
139.43%
Operating Profit (PBDIT) excl Other Income
1,289.00
1,555.00
-266.00
-17.11%
Other Income
157.00
169.00
-12.00
-7.10%
Operating Profit (PBDIT)
1,883.00
2,904.00
-1,021.00
-35.16%
Interest
95.00
767.00
-672.00
-87.61%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
436.00
1,178.00
-742.00
-62.99%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,171.00
1,012.00
159.00
15.71%
Provision for Tax
156.00
141.00
15.00
10.64%
Profit After Tax
877.00
2,189.00
-1,312.00
-59.94%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.7191
1.2668
0.45
35.70%
Profit And Loss - Net Sales
Net Sales 13,840.68 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 28.60% vs -30.91% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,289.53 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 767.42% vs -110.53% in Dec 2023
Profit And Loss - Interest
Interest 95.63 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.70% vs -57.55% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 877.63 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 401.86% vs -126.64% in Dec 2023






