Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
62,725.00
49,487.00
39,140.00
42,999.00
33,022.00
37,198.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
62,725.00
49,487.00
39,140.00
42,999.00
33,022.00
37,198.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
263.00
227.00
1,048.00
934.00
704.00
789.00
Operating Expenses
549.00
608.00
380.00
378.00
378.00
515.00
General and Administration Expenses
760.00
786.00
488.00
575.00
460.00
549.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
61,935.00
48,344.00
38,297.00
42,063.00
32,372.00
36,615.00
Operating Profit (PBDIT) excl Other Income
789.00
1,142.00
843.00
935.00
650.00
583.00
Other Income
-39.00
-203.00
-330.00
102.00
124.00
65.00
Operating Profit (PBDIT)
842.00
1,120.00
1,294.00
1,894.00
1,582.00
1,451.00
Interest
549.00
608.00
380.00
378.00
378.00
515.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
93.00
180.00
781.00
856.00
808.00
809.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
56.00
319.00
73.00
568.00
371.00
256.00
Provision for Tax
44.00
95.00
81.00
162.00
32.00
59.00
Profit After Tax
43.00
-62.00
128.00
345.00
344.00
166.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.00
-0.00
0.01
0.02
0.02
0.01
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 26.75% vs 26.43% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -30.92% vs 35.49% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -9.72% vs 60.00% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 170.02% vs -148.26% in Dec 2023
Compare Profit and Loss Results of China Daye Non-Ferrous Metals Mining Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(HKD)
Change(%)
No of Months
12
12
Operating Income
62,725.00
7,305.00
55,420.00
758.66%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
62,725.00
7,305.00
55,420.00
758.66%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
263.00
0.00
263.00
0%
Operating Expenses
549.00
47.00
502.00
1,068.09%
General and Administration Expenses
760.00
231.00
529.00
229.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
61,935.00
7,110.00
54,825.00
771.10%
Operating Profit (PBDIT) excl Other Income
789.00
195.00
594.00
304.62%
Other Income
-39.00
235.00
-274.00
-116.60%
Operating Profit (PBDIT)
842.00
569.00
273.00
47.98%
Interest
549.00
47.00
502.00
1,068.09%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
93.00
184.00
-91.00
-49.46%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
56.00
339.00
-283.00
-83.48%
Provision for Tax
44.00
22.00
22.00
100.00%
Profit After Tax
43.00
315.00
-272.00
-86.35%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.0024
0.2313
-0.23
-98.96%
Profit And Loss - Net Sales
Net Sales 62,725.31 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 26.75% vs 26.43% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 789.41 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -30.92% vs 35.49% in Dec 2023
Profit And Loss - Interest
Interest 549.52 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -9.72% vs 60.00% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 43.58 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 170.02% vs -148.26% in Dec 2023






