China Daye Non-Ferrous Metals Mining Ltd.

24
Strong Sell
  • Market Cap: N/A
  • Industry: Industrial Manufacturing
  • ISIN: BMG2125C1029
HKD
0.09
0 (1.08%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
62,725.00
49,487.00
39,140.00
42,999.00
33,022.00
37,198.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
62,725.00
49,487.00
39,140.00
42,999.00
33,022.00
37,198.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
263.00
227.00
1,048.00
934.00
704.00
789.00
Operating Expenses
549.00
608.00
380.00
378.00
378.00
515.00
General and Administration Expenses
760.00
786.00
488.00
575.00
460.00
549.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
61,935.00
48,344.00
38,297.00
42,063.00
32,372.00
36,615.00
Operating Profit (PBDIT) excl Other Income
789.00
1,142.00
843.00
935.00
650.00
583.00
Other Income
-39.00
-203.00
-330.00
102.00
124.00
65.00
Operating Profit (PBDIT)
842.00
1,120.00
1,294.00
1,894.00
1,582.00
1,451.00
Interest
549.00
608.00
380.00
378.00
378.00
515.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
93.00
180.00
781.00
856.00
808.00
809.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
56.00
319.00
73.00
568.00
371.00
256.00
Provision for Tax
44.00
95.00
81.00
162.00
32.00
59.00
Profit After Tax
43.00
-62.00
128.00
345.00
344.00
166.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.00
-0.00
0.01
0.02
0.02
0.01
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 26.75% vs 26.43% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -30.92% vs 35.49% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -9.72% vs 60.00% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is 170.02% vs -148.26% in Dec 2023

Compare Profit and Loss Results of China Daye Non-Ferrous Metals Mining Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
No of Months
12
12
Operating Income
62,725.00
7,305.00
55,420.00
758.66%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
62,725.00
7,305.00
55,420.00
758.66%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
263.00
0.00
263.00
0%
Operating Expenses
549.00
47.00
502.00
1,068.09%
General and Administration Expenses
760.00
231.00
529.00
229.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
61,935.00
7,110.00
54,825.00
771.10%
Operating Profit (PBDIT) excl Other Income
789.00
195.00
594.00
304.62%
Other Income
-39.00
235.00
-274.00
-116.60%
Operating Profit (PBDIT)
842.00
569.00
273.00
47.98%
Interest
549.00
47.00
502.00
1,068.09%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
93.00
184.00
-91.00
-49.46%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
56.00
339.00
-283.00
-83.48%
Provision for Tax
44.00
22.00
22.00
100.00%
Profit After Tax
43.00
315.00
-272.00
-86.35%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.0024
0.2313
-0.23
-98.96%
Profit And Loss - Net Sales
Net Sales 62,725.31 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 26.75% vs 26.43% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 789.41 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -30.92% vs 35.49% in Dec 2023

Profit And Loss - Interest
Interest 549.52 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -9.72% vs 60.00% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 43.58 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 170.02% vs -148.26% in Dec 2023