Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
74,188.00
75,289.00
73,250.00
68,188.00
59,494.00
52,649.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
74,188.00
75,289.00
73,250.00
68,188.00
59,494.00
52,649.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
3,544.00
3,601.00
3,305.00
0.00
0.00
Operating Expenses
296.00
285.00
262.00
329.00
298.00
309.00
General and Administration Expenses
4,875.00
4,983.00
5,001.00
4,495.00
3,807.00
3,183.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
72,687.00
72,961.00
70,949.00
66,180.00
57,569.00
50,983.00
Operating Profit (PBDIT) excl Other Income
1,501.00
2,327.00
2,301.00
2,007.00
1,925.00
1,665.00
Other Income
-26.00
111.00
0.00
167.00
182.00
160.00
Operating Profit (PBDIT)
3,223.00
4,034.00
3,785.00
3,640.00
3,311.00
2,759.00
Interest
296.00
285.00
262.00
329.00
298.00
309.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,743.00
1,589.00
1,487.00
1,430.00
1,194.00
927.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
205.00
2,157.00
2,012.00
1,641.00
1,802.00
1,520.00
Provision for Tax
338.00
514.00
539.00
447.00
435.00
371.00
Profit After Tax
642.00
1,599.00
1,486.00
1,336.00
1,401.00
1,267.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.15
2.87
2.67
2.40
2.52
2.28
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -1.46% vs 2.78% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -35.48% vs 1.13% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 3.88% vs 8.79% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is -59.83% vs 7.57% in Dec 2023
Compare Profit and Loss Results of China National Accord Medicines Corp. Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
74,188.00
0
74,188.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
74,188.00
0
74,188.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
0.00
0
0.00
0%
Operating Expenses
296.00
0
296.00
0%
General and Administration Expenses
4,875.00
0
4,875.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
72,687.00
0
72,687.00
0%
Operating Profit (PBDIT) excl Other Income
1,501.00
0.00
1,501.00
0%
Other Income
-26.00
0
-26.00
0%
Operating Profit (PBDIT)
3,223.00
0
3,223.00
0%
Interest
296.00
0
296.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
1,743.00
0
1,743.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
205.00
0
205.00
0%
Provision for Tax
338.00
0
338.00
0%
Profit After Tax
642.00
0
642.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.1544
0
1.15
0%
Profit And Loss - Net Sales
Net Sales 74,188.87 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.46% vs 2.78% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,501.64 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -35.48% vs 1.13% in Dec 2023
Profit And Loss - Interest
Interest 296.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.88% vs 8.79% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 642.49 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -59.83% vs 7.57% in Dec 2023






