Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
366.00
397.00
474.00
1,445.00
1,161.00
3,288.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
366.00
397.00
474.00
1,445.00
1,161.00
3,288.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
119.00
136.00
134.00
140.00
136.00
140.00
Operating Expenses
88.00
213.00
224.00
134.00
98.00
195.00
General and Administration Expenses
272.00
348.00
333.00
358.00
341.00
320.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
120.00
-20.00
59.00
27.00
-1,494.00
-419.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
315.00
404.00
383.00
416.00
623.00
405.00
Operating Profit (PBDIT) excl Other Income
51.00
-7.00
91.00
1,028.00
537.00
2,882.00
Other Income
120.00
-20.00
59.00
27.00
-1,494.00
-419.00
Operating Profit (PBDIT)
251.00
79.00
255.00
1,176.00
-832.00
2,551.00
Interest
88.00
213.00
224.00
134.00
98.00
195.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
79.00
106.00
104.00
120.00
124.00
88.00
Profit Before Taxation & Exceptional Items
-240.00
-2,012.00
-191.00
1,133.00
-3,373.00
731.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-240.00
-2,012.00
-191.00
1,133.00
-3,373.00
731.00
Provision for Tax
16.00
-16.00
27.00
26.00
33.00
70.00
Profit After Tax
-388.00
-2,107.00
77.00
1,152.00
-3,513.00
622.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-0.20
-1.11
0.04
0.60
-1.84
0.33
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -7.67% vs -16.21% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 809.55% vs -107.99% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -58.36% vs -5.03% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 81.58% vs -2,832.63% in Dec 2024
Compare Profit and Loss Results of Chinese Estates Holdings Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(HKD)
Change(%)
No of Months
12
12
Operating Income
366.00
41,804.00
-41,438.00
-99.12%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
366.00
41,804.00
-41,438.00
-99.12%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
119.00
8,565.00
-8,446.00
-98.61%
Operating Expenses
88.00
8,025.00
-7,937.00
-98.90%
General and Administration Expenses
272.00
2,025.00
-1,753.00
-86.57%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
120.00
-33.00
153.00
463.64%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
315.00
20,480.00
-20,165.00
-98.46%
Operating Profit (PBDIT) excl Other Income
51.00
21,323.00
-21,272.00
-99.76%
Other Income
120.00
108.00
12.00
11.11%
Operating Profit (PBDIT)
251.00
22,475.00
-22,224.00
-98.88%
Interest
88.00
8,025.00
-7,937.00
-98.90%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
79.00
1,043.00
-964.00
-92.43%
Profit Before Taxation & Exceptional Items
-240.00
13,152.00
-13,392.00
-101.82%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-240.00
13,152.00
-13,392.00
-101.82%
Provision for Tax
16.00
2,704.00
-2,688.00
-99.41%
Profit After Tax
-388.00
11,417.00
-11,805.00
-103.40%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-0.2037
0.4118
-0.62
-149.47%
Profit And Loss - Net Sales
Net Sales 366.99 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -7.67% vs -16.21% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 51.73 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 809.55% vs -107.99% in Dec 2024
Profit And Loss - Interest
Interest 88.87 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -58.36% vs -5.03% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax -388.22 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 81.58% vs -2,832.63% in Dec 2024






