Chongyi Zhangyuan Tungsten Co., Ltd.

81
Strong Buy
  • Market Cap: Large Cap
  • Industry: Minerals & Mining
  • ISIN: CNE100000MX2
CNY
33.58
-0.96 (-2.78%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
5,196.00
3,663.00
3,385.00
3,195.00
2,654.00
1,926.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
5,196.00
3,663.00
3,385.00
3,195.00
2,654.00
1,926.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
245.00
213.00
0.00
0.00
0.00
0.00
Operating Expenses
78.00
79.00
75.00
75.00
77.00
82.00
General and Administration Expenses
213.00
233.00
187.00
162.00
135.00
110.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
4,716.00
3,412.00
3,157.00
2,941.00
2,457.00
1,832.00
Operating Profit (PBDIT) excl Other Income
479.00
251.00
228.00
254.00
196.00
94.00
Other Income
-84.00
19.00
38.00
32.00
26.00
38.00
Operating Profit (PBDIT)
633.00
499.00
466.00
522.00
488.00
331.00
Interest
78.00
79.00
75.00
75.00
77.00
82.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
237.00
227.00
235.00
248.00
239.00
222.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
312.00
185.00
153.00
203.00
167.00
21.00
Provision for Tax
44.00
30.00
28.00
19.00
20.00
-1.00
Profit After Tax
290.00
172.00
143.00
203.00
165.00
37.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.24
0.14
0.12
0.17
0.14
0.03
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 41.82% vs 8.22% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 90.91% vs 10.10% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -1.98% vs 5.90% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 68.82% vs 19.50% in Dec 2024

Compare Profit and Loss Results of Chongyi Zhangyuan Tungsten Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
5,196.00
0
5,196.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
5,196.00
0
5,196.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
245.00
0
245.00
0%
Operating Expenses
78.00
0
78.00
0%
General and Administration Expenses
213.00
0
213.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
4,716.00
0
4,716.00
0%
Operating Profit (PBDIT) excl Other Income
479.00
0.00
479.00
0%
Other Income
-84.00
0
-84.00
0%
Operating Profit (PBDIT)
633.00
0
633.00
0%
Interest
78.00
0
78.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
237.00
0
237.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
312.00
0
312.00
0%
Provision for Tax
44.00
0
44.00
0%
Profit After Tax
290.00
0
290.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.2417
0
0.24
0%
Profit And Loss - Net Sales
Net Sales 5,196.03 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 41.82% vs 8.22% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 479.30 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 90.91% vs 10.10% in Dec 2024

Profit And Loss - Interest
Interest 78.30 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -1.98% vs 5.90% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 290.43 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 68.82% vs 19.50% in Dec 2024