Chugoku Marine Paints, Ltd.

80
Strong Buy
  • Market Cap: Small Cap
  • Industry: Other Industrial Products
  • ISIN: JP3522600000
JPY
4,430.00
-195 (-4.22%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,31,152.00
1,16,174.00
99,481.00
84,295.00
82,442.00
87,729.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,31,152.00
1,16,174.00
99,481.00
84,295.00
82,442.00
87,729.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
506.00
518.00
425.00
361.00
364.00
406.00
General and Administration Expenses
25,960.00
21,998.00
19,697.00
17,875.00
17,463.00
19,098.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,15,771.00
1,03,994.00
95,607.00
83,624.00
75,918.00
84,183.00
Operating Profit (PBDIT) excl Other Income
15,381.00
12,180.00
3,874.00
671.00
6,524.00
3,546.00
Other Income
4,108.00
1,576.00
2,035.00
1,286.00
251.00
1,042.00
Operating Profit (PBDIT)
21,187.00
15,403.00
7,526.00
4,029.00
8,801.00
6,699.00
Interest
506.00
518.00
425.00
361.00
364.00
406.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,698.00
1,641.00
1,603.00
2,055.00
1,989.00
2,159.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
18,228.00
12,601.00
5,228.00
1,615.00
6,290.00
1,343.00
Provision for Tax
2,703.00
1,998.00
1,146.00
1,195.00
2,380.00
1,097.00
Profit After Tax
13,722.00
9,893.00
3,849.00
257.00
3,329.00
-72.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
276.77
199.58
76.67
4.91
58.57
-1.19
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 12.89% vs 16.78% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 26.28% vs 214.40% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -2.32% vs 21.88% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 38.70% vs 157.03% in Mar 2024

Compare Profit and Loss Results of Chugoku Marine Paints, Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
1,31,152.00
1,44,233.00
-13,081.00
-9.07%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,31,152.00
1,44,233.00
-13,081.00
-9.07%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
506.00
294.00
212.00
72.11%
General and Administration Expenses
25,960.00
28,731.00
-2,771.00
-9.64%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,15,771.00
1,33,605.00
-17,834.00
-13.35%
Operating Profit (PBDIT) excl Other Income
15,381.00
10,628.00
4,753.00
44.72%
Other Income
4,108.00
110.00
3,998.00
3,634.55%
Operating Profit (PBDIT)
21,187.00
19,626.00
1,561.00
7.95%
Interest
506.00
294.00
212.00
72.11%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
1,698.00
8,888.00
-7,190.00
-80.90%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
18,228.00
9,547.00
8,681.00
90.93%
Provision for Tax
2,703.00
3,086.00
-383.00
-12.41%
Profit After Tax
13,722.00
5,679.00
8,043.00
141.63%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
276.7702
229.1137
47.66
20.80%
Profit And Loss - Net Sales
Net Sales 1,31,152.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 12.89% vs 16.78% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 15,381.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 26.28% vs 214.40% in Mar 2024

Profit And Loss - Interest
Interest 506.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -2.32% vs 21.88% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 13,722.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 38.70% vs 157.03% in Mar 2024