Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
12,39,988.00
11,68,778.00
13,03,709.00
13,25,252.00
7,69,063.00
3,22,270.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
12,39,988.00
11,68,778.00
13,03,709.00
13,25,252.00
7,69,063.00
3,22,270.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
48,853.00
39,915.00
61,953.00
62,259.00
24,300.00
0.00
Operating Expenses
57,567.00
60,765.00
56,464.00
40,213.00
12,900.00
5,485.00
General and Administration Expenses
25,406.00
36,767.00
42,290.00
50,409.00
37,848.00
22,152.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
12,16,085.00
11,39,112.00
12,50,168.00
13,16,582.00
7,60,331.00
3,12,066.00
Operating Profit (PBDIT) excl Other Income
23,903.00
29,665.00
53,540.00
8,669.00
8,731.00
10,204.00
Other Income
54,913.00
44,312.00
23,783.00
37,004.00
31,301.00
29,626.00
Operating Profit (PBDIT)
84,199.00
80,827.00
89,612.00
57,006.00
46,249.00
43,392.00
Interest
57,567.00
60,765.00
56,464.00
40,213.00
12,900.00
5,485.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
5,810.00
8,389.00
12,288.00
11,332.00
6,216.00
3,561.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
20,822.00
11,671.00
20,859.00
5,460.00
36,115.00
34,345.00
Provision for Tax
5,175.00
-11,653.00
10,203.00
970.00
5,463.00
6,525.00
Profit After Tax
15,278.00
24,047.00
8,564.00
3,652.00
29,697.00
27,264.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
241.18
473.43
168.60
71.90
584.66
536.75
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 6.09% vs -10.35% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -19.42% vs -44.59% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -5.26% vs 7.62% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is -36.46% vs 180.80% in Dec 2024
Compare Profit and Loss Results of Chuong Duong Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(VND)
Change(%)
No of Months
12
12
Operating Income
12,39,988.00
15,106.00
12,24,882.00
8,108.58%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
12,39,988.00
15,106.00
12,24,882.00
8,108.58%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
48,853.00
3,959.00
44,894.00
1,133.97%
Operating Expenses
57,567.00
6,506.00
51,061.00
784.83%
General and Administration Expenses
25,406.00
3,507.00
21,899.00
624.44%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
12,16,085.00
6,810.00
12,09,275.00
17,757.34%
Operating Profit (PBDIT) excl Other Income
23,903.00
8,295.00
15,608.00
188.16%
Other Income
54,913.00
547.00
54,366.00
9,938.94%
Operating Profit (PBDIT)
84,199.00
9,120.00
75,079.00
823.23%
Interest
57,567.00
6,506.00
51,061.00
784.83%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
5,810.00
277.00
5,533.00
1,997.47%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
20,822.00
2,336.00
18,486.00
791.35%
Provision for Tax
5,175.00
569.00
4,606.00
809.49%
Profit After Tax
15,278.00
977.00
14,301.00
1,463.77%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
241.1789
19.5468
221.63
1,133.85%
Profit And Loss - Net Sales
Net Sales 12,39,989.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 6.09% vs -10.35% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 23,903.01 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -19.42% vs -44.59% in Dec 2024
Profit And Loss - Interest
Interest 57,567.81 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -5.26% vs 7.62% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 15,278.98 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -36.46% vs 180.80% in Dec 2024






