Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
731.00
451.00
368.00
303.00
252.00
203.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
731.00
451.00
368.00
303.00
252.00
203.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
45.00
0.00
0.00
0.00
25.00
22.00
General and Administration Expenses
267.00
156.00
152.00
115.00
82.00
115.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
703.00
431.00
384.00
298.00
223.00
223.00
Operating Profit (PBDIT) excl Other Income
28.00
20.00
-16.00
5.00
28.00
-20.00
Other Income
3.00
10.00
8.00
1.00
0.00
0.00
Operating Profit (PBDIT)
117.00
43.00
1.00
17.00
31.00
-18.00
Interest
45.00
0.00
0.00
0.00
25.00
22.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
85.00
12.00
9.00
11.00
2.00
2.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-49.00
-30.00
-22.00
-5.00
-7.00
-43.00
Provision for Tax
-9.00
-457.00
0.00
1.00
0.00
0.00
Profit After Tax
-38.00
424.00
-21.00
-7.00
-8.00
-44.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-0.14
1.67
-0.11
-0.04
-0.06
-0.19
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 61.88% vs 22.72% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 36.73% vs 222.68% in Dec 2024
Interest
No Interest in the last few periods;
Profit After Tax
YoY Growth in year ended Dec 2025 is -109.14% vs 2,062.26% in Dec 2024
Compare Profit and Loss Results of Clearwater Analytics Holdings, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(USD)
Change(%)
No of Months
12
12
Operating Income
731.00
255.00
476.00
186.67%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
731.00
255.00
476.00
186.67%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
45.00
0.00
45.00
0%
General and Administration Expenses
267.00
136.00
131.00
96.32%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
703.00
422.00
281.00
66.59%
Operating Profit (PBDIT) excl Other Income
28.00
-166.00
194.00
116.87%
Other Income
3.00
16.00
-13.00
-81.25%
Operating Profit (PBDIT)
117.00
-144.00
261.00
181.25%
Interest
45.00
0.00
45.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
85.00
6.00
79.00
1,316.67%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-49.00
-102.00
53.00
51.96%
Provision for Tax
-9.00
0.00
-9.00
0%
Profit After Tax
-38.00
-103.00
65.00
63.11%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-0.143
-1.406
1.26
89.83%
Profit And Loss - Net Sales
Net Sales 731.37 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 61.88% vs 22.72% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 28.09 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 36.73% vs 222.68% in Dec 2024
Profit And Loss - Interest
Interest 45.66 Million
in Dec 2025Figures in Million
No Interest in the last few periods;
Profit And Loss - Profit After Tax
Profit After Tax -38.81 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -109.14% vs 2,062.26% in Dec 2024






