Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
8,613.00
8,301.00
6,869.00
6,046.00
5,695.00
6,493.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
8,613.00
8,301.00
6,869.00
6,046.00
5,695.00
6,493.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,791.00
1,710.00
1,589.00
1,356.00
1,387.00
1,440.00
Operating Expenses
200.00
200.00
56.00
36.00
39.00
40.00
General and Administration Expenses
1,961.00
1,724.00
1,576.00
1,476.00
1,394.00
1,487.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
7,837.00
7,583.00
6,267.00
5,474.00
5,187.00
5,748.00
Operating Profit (PBDIT) excl Other Income
776.00
718.00
602.00
572.00
508.00
745.00
Other Income
71.00
80.00
-124.00
27.00
-17.00
-34.00
Operating Profit (PBDIT)
1,131.00
1,093.00
740.00
859.00
771.00
1,012.00
Interest
200.00
200.00
56.00
36.00
39.00
40.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
284.00
295.00
262.00
260.00
280.00
301.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
659.00
570.00
343.00
558.00
383.00
648.00
Provision for Tax
182.00
133.00
68.00
86.00
118.00
150.00
Profit After Tax
477.00
437.00
275.00
472.00
265.00
498.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.67
1.53
0.96
1.64
0.92
1.74
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 3.76% vs 20.85% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 8.08% vs 19.27% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 0.00% vs 257.14% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 9.15% vs 58.91% in Dec 2023
Compare Profit and Loss Results of Cloetta AB
Figures in Million
consolidated - Profit And Loss Results
Change(SEK)
Change(%)
No of Months
12
12
Operating Income
8,613.00
45,052.00
-36,439.00
-80.88%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
8,613.00
45,052.00
-36,439.00
-80.88%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
1,791.00
3,674.00
-1,883.00
-51.25%
Operating Expenses
200.00
270.00
-70.00
-25.93%
General and Administration Expenses
1,961.00
0.00
1,961.00
0%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
7,837.00
40,273.00
-32,436.00
-80.54%
Operating Profit (PBDIT) excl Other Income
776.00
4,779.00
-4,003.00
-83.76%
Other Income
71.00
149.00
-78.00
-52.35%
Operating Profit (PBDIT)
1,131.00
5,790.00
-4,659.00
-80.47%
Interest
200.00
270.00
-70.00
-25.93%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
284.00
862.00
-578.00
-67.05%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
659.00
4,658.00
-3,999.00
-85.85%
Provision for Tax
182.00
1,118.00
-936.00
-83.72%
Profit After Tax
477.00
3,536.00
-3,059.00
-86.51%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.6691
13.5699
-11.90
-87.70%
Profit And Loss - Net Sales
Net Sales 8,613.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.76% vs 20.85% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 776.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 8.08% vs 19.27% in Dec 2023
Profit And Loss - Interest
Interest 200.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.00% vs 257.14% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 477.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.15% vs 58.91% in Dec 2023






