Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
No of Months
12
12
12
12
12
12
Operating Income
6,588.00
4,679.00
3,837.00
2,746.00
1,775.00
1,138.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
6,588.00
4,679.00
3,837.00
2,746.00
1,775.00
1,138.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
988.00
774.00
488.00
309.00
Operating Expenses
3.00
0.00
0.00
6.00
5.00
4.00
General and Administration Expenses
4,798.00
4,683.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
6,293.00
4,805.00
4,334.00
2,649.00
1,850.00
2,157.00
Operating Profit (PBDIT) excl Other Income
295.00
-126.00
-497.00
97.00
-74.00
-1,019.00
Other Income
24.00
7.00
4.00
1.00
2.00
-10.00
Operating Profit (PBDIT)
412.00
-85.00
-482.00
117.00
-60.00
-1,041.00
Interest
3.00
0.00
0.00
6.00
5.00
4.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
93.00
33.00
28.00
25.00
17.00
6.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
170.00
-155.00
-536.00
59.00
-83.00
-1,052.00
Provision for Tax
64.00
16.00
2.00
18.00
10.00
1.00
Profit After Tax
243.00
-75.00
-494.00
41.00
-94.00
-1,054.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
10.00
-3.20
-21.28
1.84
-4.38
-49.10
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2024 is 40.81% vs 21.94% in Aug 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2024 is 333.58% vs 74.59% in Aug 2023
Interest
No Interest in the last few periods;
Profit After Tax
YoY Growth in year ended Aug 2024 is 421.10% vs 84.65% in Aug 2023
Compare Profit and Loss Results of coconala, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
6,588.00
19,155.00
-12,567.00
-65.61%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
6,588.00
19,155.00
-12,567.00
-65.61%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
3.00
133.00
-130.00
-97.74%
General and Administration Expenses
4,798.00
5,766.00
-968.00
-16.79%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
6,293.00
19,197.00
-12,904.00
-67.22%
Operating Profit (PBDIT) excl Other Income
295.00
-42.00
337.00
802.38%
Other Income
24.00
-238.00
262.00
110.08%
Operating Profit (PBDIT)
412.00
7.00
405.00
5,785.71%
Interest
3.00
133.00
-130.00
-97.74%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
93.00
287.00
-194.00
-67.60%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
170.00
-480.00
650.00
135.42%
Provision for Tax
64.00
227.00
-163.00
-71.81%
Profit After Tax
243.00
-739.00
982.00
132.88%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
9.9964
-33.5826
43.58
129.77%
Profit And Loss - Net Sales
Net Sales 6,588.71 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 40.81% vs 21.94% in Aug 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 295.22 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 333.58% vs 74.59% in Aug 2023
Profit And Loss - Interest
Interest 3.96 Million
in Aug 2024Figures in Million
No Interest in the last few periods;
Profit And Loss - Profit After Tax
Profit After Tax 243.72 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 421.10% vs 84.65% in Aug 2023






