Colusa Miliket Foodstuff JSC

  • Market Cap: N/A
  • Industry: FMCG
  • ISIN: VN000000CMN8
VND
72,900.00
900 (1.25%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'20
Dec'19
Dec'18
Dec'17
Dec'16
No of Months
12
12
12
12
12
Operating Income
6,11,308.00
6,22,033.00
5,99,718.00
5,53,465.00
4,58,874.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
6,11,308.00
6,22,033.00
5,99,718.00
5,53,465.00
4,58,874.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
Employee Cost
98,796.00
93,437.00
88,106.00
82,805.00
73,147.00
Operating Expenses
162.00
0.00
0.00
0.00
0.00
General and Administration Expenses
1,12,940.00
1,26,543.00
1,20,628.00
1,11,837.00
97,911.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
5,83,710.00
5,98,323.00
5,73,884.00
5,26,891.00
4,38,176.00
Operating Profit (PBDIT) excl Other Income
27,597.00
23,709.00
25,833.00
26,574.00
20,698.00
Other Income
9,030.00
7,711.00
6,738.00
2,328.00
4,339.00
Operating Profit (PBDIT)
34,108.00
38,353.00
39,652.00
36,025.00
31,536.00
Interest
162.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
Depreciation
5,831.00
6,932.00
7,080.00
7,123.00
6,498.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
28,114.00
31,421.00
32,572.00
28,902.00
25,037.00
Provision for Tax
5,983.00
6,641.00
6,759.00
6,136.00
5,342.00
Profit After Tax
22,131.00
24,779.00
25,813.00
22,765.00
16,078.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
4,610.67
5,162.43
5,377.80
4,742.87
3,349.77
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2020 is -1.72% vs 3.72% in Dec 2019

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2020 is 16.40% vs -8.22% in Dec 2019

stock-summary

Interest

No Interest in the last few periods;

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2020 is -10.69% vs -4.00% in Dec 2019

Compare Profit and Loss Results of Colusa Miliket Foodstuff JSC
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
Operating Income
6,11,308.00
0
6,11,308.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
6,11,308.00
0
6,11,308.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
98,796.00
0
98,796.00
0%
Operating Expenses
162.00
0
162.00
0%
General and Administration Expenses
1,12,940.00
0
1,12,940.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
5,83,710.00
0
5,83,710.00
0%
Operating Profit (PBDIT) excl Other Income
27,597.00
0.00
27,597.00
0%
Other Income
9,030.00
0
9,030.00
0%
Operating Profit (PBDIT)
34,108.00
0
34,108.00
0%
Interest
162.00
0
162.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
5,831.00
0
5,831.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
28,114.00
0
28,114.00
0%
Provision for Tax
5,983.00
0
5,983.00
0%
Profit After Tax
22,131.00
0
22,131.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
4610.6745
0
4,610.67
0%
Profit And Loss - Net Sales
Net Sales 6,11,308.17 Million
in Dec 2020

Figures in Million
stock-summary

YoY Growth in year ended Dec 2020 is -1.72% vs 3.72% in Dec 2019

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 27,597.29 Million
in Dec 2020

Figures in Million
stock-summary

YoY Growth in year ended Dec 2020 is 16.40% vs -8.22% in Dec 2019

Profit And Loss - Interest
Interest 162.38 Million
in Dec 2020

Figures in Million
stock-summary

No Interest in the last few periods;

Profit And Loss - Profit After Tax
Profit After Tax 22,131.24 Million
in Dec 2020

Figures in Million
stock-summary

YoY Growth in year ended Dec 2020 is -10.69% vs -4.00% in Dec 2019