Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
5,735.00
6,482.00
12,559.00
9,137.00
7,444.00
8,088.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
5,735.00
6,482.00
12,559.00
9,137.00
7,444.00
8,088.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
897.00
923.00
1,328.00
1,150.00
1,068.00
871.00
Operating Expenses
584.00
576.00
524.00
415.00
418.00
537.00
General and Administration Expenses
901.00
1,067.00
1,278.00
1,056.00
1,020.00
1,020.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
5,524.00
6,672.00
10,625.00
8,275.00
7,124.00
7,602.00
Operating Profit (PBDIT) excl Other Income
210.00
-189.00
1,934.00
862.00
319.00
485.00
Other Income
253.00
-498.00
-83.00
-95.00
-89.00
-42.00
Operating Profit (PBDIT)
1,039.00
178.00
4,365.00
2,469.00
1,537.00
1,500.00
Interest
584.00
576.00
524.00
415.00
418.00
537.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
567.00
860.00
2,824.00
1,827.00
1,343.00
1,088.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-99.00
-1,182.00
1,029.00
240.00
-228.00
-135.00
Provision for Tax
120.00
-483.00
479.00
169.00
90.00
100.00
Profit After Tax
-223.00
-692.00
558.00
73.00
-328.00
-234.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-0.72
-2.21
1.78
0.23
-1.00
-0.71
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -11.53% vs -48.39% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 210.88% vs -109.82% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 1.41% vs 9.91% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 67.68% vs -224.06% in Dec 2023
Compare Profit and Loss Results of Compañia Minera Autlan SA de CV
Figures in Million
consolidated - Profit And Loss Results
Change(MXN)
Change(%)
No of Months
12
12
Operating Income
5,735.00
10,458.00
-4,723.00
-45.16%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
5,735.00
10,458.00
-4,723.00
-45.16%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
897.00
1,629.00
-732.00
-44.94%
Operating Expenses
584.00
1,996.00
-1,412.00
-70.74%
General and Administration Expenses
901.00
1,000.00
-99.00
-9.90%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
5,524.00
7,576.00
-2,052.00
-27.09%
Operating Profit (PBDIT) excl Other Income
210.00
2,881.00
-2,671.00
-92.71%
Other Income
253.00
-1,105.00
1,358.00
122.90%
Operating Profit (PBDIT)
1,039.00
3,668.00
-2,629.00
-71.67%
Interest
584.00
1,996.00
-1,412.00
-70.74%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
567.00
2,106.00
-1,539.00
-73.08%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-99.00
-753.00
654.00
86.85%
Provision for Tax
120.00
108.00
12.00
11.11%
Profit After Tax
-223.00
-938.00
715.00
76.23%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-0.7174
-0.1552
-0.56
-362.24%
Profit And Loss - Net Sales
Net Sales 5,735.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -11.53% vs -48.39% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 210.56 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 210.88% vs -109.82% in Dec 2023
Profit And Loss - Interest
Interest 584.38 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.41% vs 9.91% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax -223.92 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 67.68% vs -224.06% in Dec 2023






