Compañia Minera Autlan SA de CV

1
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Minerals & Mining
  • ISIN: MXP0598H1110
MXN
7.35
0.06 (0.82%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
5,735.00
6,482.00
12,559.00
9,137.00
7,444.00
8,088.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
5,735.00
6,482.00
12,559.00
9,137.00
7,444.00
8,088.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
897.00
923.00
1,328.00
1,150.00
1,068.00
871.00
Operating Expenses
584.00
576.00
524.00
415.00
418.00
537.00
General and Administration Expenses
901.00
1,067.00
1,278.00
1,056.00
1,020.00
1,020.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
5,524.00
6,672.00
10,625.00
8,275.00
7,124.00
7,602.00
Operating Profit (PBDIT) excl Other Income
210.00
-189.00
1,934.00
862.00
319.00
485.00
Other Income
253.00
-498.00
-83.00
-95.00
-89.00
-42.00
Operating Profit (PBDIT)
1,039.00
178.00
4,365.00
2,469.00
1,537.00
1,500.00
Interest
584.00
576.00
524.00
415.00
418.00
537.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
567.00
860.00
2,824.00
1,827.00
1,343.00
1,088.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-99.00
-1,182.00
1,029.00
240.00
-228.00
-135.00
Provision for Tax
120.00
-483.00
479.00
169.00
90.00
100.00
Profit After Tax
-223.00
-692.00
558.00
73.00
-328.00
-234.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-0.72
-2.21
1.78
0.23
-1.00
-0.71
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -11.53% vs -48.39% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 210.88% vs -109.82% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 1.41% vs 9.91% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is 67.68% vs -224.06% in Dec 2023

Compare Profit and Loss Results of Compañia Minera Autlan SA de CV
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(MXN)
Change(%)
No of Months
12
12
Operating Income
5,735.00
10,458.00
-4,723.00
-45.16%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
5,735.00
10,458.00
-4,723.00
-45.16%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
897.00
1,629.00
-732.00
-44.94%
Operating Expenses
584.00
1,996.00
-1,412.00
-70.74%
General and Administration Expenses
901.00
1,000.00
-99.00
-9.90%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
5,524.00
7,576.00
-2,052.00
-27.09%
Operating Profit (PBDIT) excl Other Income
210.00
2,881.00
-2,671.00
-92.71%
Other Income
253.00
-1,105.00
1,358.00
122.90%
Operating Profit (PBDIT)
1,039.00
3,668.00
-2,629.00
-71.67%
Interest
584.00
1,996.00
-1,412.00
-70.74%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
567.00
2,106.00
-1,539.00
-73.08%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-99.00
-753.00
654.00
86.85%
Provision for Tax
120.00
108.00
12.00
11.11%
Profit After Tax
-223.00
-938.00
715.00
76.23%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-0.7174
-0.1552
-0.56
-362.24%
Profit And Loss - Net Sales
Net Sales 5,735.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -11.53% vs -48.39% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 210.56 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 210.88% vs -109.82% in Dec 2023

Profit And Loss - Interest
Interest 584.38 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 1.41% vs 9.91% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax -223.92 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 67.68% vs -224.06% in Dec 2023