Competent Auto

23
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Automobiles
  • ISIN: INE823B01015
  • NSEID:
  • BSEID: 531041
INR
398.50
-2.4 (-0.6%)
BSENSE

Dec 24

BSE+NSE Vol: 623

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
No of Months
12
12
Operating Income
2,138.00
2,116.00
Less :Inter divisional transfers
0.00
0.00
Less: Excise
0.00
0.00
Net Sales
2,138.00
2,116.00
Expenditure (Ex Depriciation)
Stock Adjustments
-23.00
-74.00
Raw Materials Consumed
1,924.00
1,972.00
Power & Fuel Cost
6.00
4.00
Employee Cost
93.00
81.00
Operating Expenses
14.00
13.00
General and Administration Expenses
-1.00
-1.00
Selling and Distribution Expenses
19.00
19.00
Cost of Software developments
0.00
0.00
Miscellaneous Expenses
1.00
1.00
Expenses Capitalised
0.00
0.00
Total Expenditure
2,056.00
2,036.00
Operating Profit (PBDIT) excl Other Income
82.00
79.00
Other Income
8.00
7.00
Operating Profit (PBDIT)
91.00
87.00
Interest
31.00
24.00
Profit before Depriciation and Tax
59.00
63.00
Depreciation
29.00
24.00
Profit Before Taxation & Exceptional Items
30.00
39.00
Exceptional Income / Expenses
0.00
0.00
Profit Before Tax
30.00
38.00
Provision for Tax
8.00
11.00
Profit After Tax
21.00
27.00
Extraordinary Items
0.00
0.00
Adj to Profit After Tax
0.00
0.00
Profit Balance B/F
286.00
257.00
Profit Available for appropriations
308.00
284.00
Appropriations
308.00
284.00
Equity Dividend (%)
10.00%
10.00%
Earnings Per Share
34.98
45.60
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 1.04% vs NA in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 3.06% vs NA in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 31.01% vs NA in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -22.01% vs NA in Mar 2024

Compare Profit and Loss Results of Competent Auto
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,138.00
304.00
1,834.00
603.29%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,138.00
304.00
1,834.00
603.29%
Expenditure (Ex Depriciation)
Stock Adjustments
-23.00
3.00
-26.00
-866.67%
Raw Materials Consumed
1,924.00
191.00
1,733.00
907.33%
Power & Fuel Cost
6.00
0.00
6.00
0%
Employee Cost
93.00
12.00
81.00
675.00%
Operating Expenses
14.00
0.00
14.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
19.00
37.00
-18.00
-48.65%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
1.00
2.00
-1.00
-50.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,056.00
268.00
1,788.00
667.16%
Operating Profit (PBDIT) excl Other Income
82.00
36.00
46.00
127.78%
Other Income
8.00
0.00
8.00
0%
Operating Profit (PBDIT)
91.00
36.00
55.00
152.78%
Interest
31.00
20.00
11.00
55.00%
Profit before Depriciation and Tax
59.00
16.00
43.00
268.75%
Depreciation
29.00
6.00
23.00
383.33%
Profit Before Taxation & Exceptional Items
30.00
9.00
21.00
233.33%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
30.00
9.00
21.00
233.33%
Provision for Tax
8.00
3.00
5.00
166.67%
Profit After Tax
21.00
6.00
15.00
250.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
286.00
30.00
256.00
853.33%
Profit Available for appropriations
308.00
36.00
272.00
755.56%
Appropriations
308.00
36.00
272.00
755.56%
Equity Dividend (%)
10%
10%
0.00
Earnings Per Share
34.98
0.24
34.74
14,475.00%
Profit And Loss - Net Sales
Net Sales 2,138.79 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1.04% vs NA in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 82.41 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.06% vs NA in Mar 2024

Profit And Loss - Interest
Interest 31.58 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 31.01% vs NA in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 21.50 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -22.01% vs NA in Mar 2024