Competent Auto

37
Sell
  • Market Cap: Micro Cap
  • Industry: Automobiles
  • ISIN: INE823B01015
  • NSEID: COMPEAU
  • BSEID: 531041
INR
362.00
2 (0.56%)
BSENSE

Sep 11, 03:30 PM

BSE+NSE Vol: 594

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
No of Months
12
12
12
Operating Income
2,433.00
2,138.00
2,116.00
Less :Inter divisional transfers
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
Net Sales
2,433.00
2,138.00
2,116.00
Expenditure (Ex Depriciation)
Stock Adjustments
36.00
-23.00
-74.00
Raw Materials Consumed
2,131.00
1,924.00
1,972.00
Power & Fuel Cost
5.00
6.00
4.00
Employee Cost
107.00
93.00
81.00
Operating Expenses
15.00
14.00
13.00
General and Administration Expenses
-1.00
-1.00
-1.00
Selling and Distribution Expenses
21.00
19.00
19.00
Cost of Software developments
0.00
0.00
0.00
Miscellaneous Expenses
1.00
1.00
1.00
Expenses Capitalised
0.00
0.00
0.00
Total Expenditure
2,343.00
2,056.00
2,036.00
Operating Profit (PBDIT) excl Other Income
90.00
82.00
79.00
Other Income
8.00
8.00
7.00
Operating Profit (PBDIT)
99.00
91.00
87.00
Interest
34.00
31.00
24.00
Profit before Depriciation and Tax
64.00
59.00
63.00
Depreciation
32.00
29.00
24.00
Profit Before Taxation & Exceptional Items
31.00
30.00
39.00
Exceptional Income / Expenses
0.00
0.00
0.00
Profit Before Tax
28.00
30.00
38.00
Provision for Tax
7.00
8.00
11.00
Profit After Tax
20.00
21.00
27.00
Extraordinary Items
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
Profit Balance B/F
309.00
286.00
257.00
Profit Available for appropriations
330.00
308.00
284.00
Appropriations
330.00
308.00
284.00
Equity Dividend (%)
10.00%
10.00%
10.00%
Earnings Per Share
33.46
34.98
45.60
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 13.78% vs 1.04% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 9.66% vs 3.06% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 10.10% vs 31.01% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is -4.35% vs -22.01% in Mar 2025

Compare Profit and Loss Results of Competent Auto
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,433.00
0.00
2,433.00
0%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,433.00
0.00
2,433.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
36.00
2.00
34.00
1,700.00%
Raw Materials Consumed
2,131.00
1.00
2,130.00
213,000.00%
Power & Fuel Cost
5.00
0.00
5.00
0%
Employee Cost
107.00
14.00
93.00
664.29%
Operating Expenses
15.00
0.00
15.00
0%
General and Administration Expenses
-1.00
3.00
-4.00
-133.33%
Selling and Distribution Expenses
21.00
0.00
21.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
1.00
0.00
1.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,343.00
22.00
2,321.00
10,550.00%
Operating Profit (PBDIT) excl Other Income
90.00
-21.00
111.00
528.57%
Other Income
8.00
2.00
6.00
300.00%
Operating Profit (PBDIT)
99.00
-19.00
118.00
621.05%
Interest
34.00
10.00
24.00
240.00%
Profit before Depriciation and Tax
64.00
-29.00
93.00
320.69%
Depreciation
32.00
1.00
31.00
3,100.00%
Profit Before Taxation & Exceptional Items
31.00
-31.00
62.00
200.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
28.00
-31.00
59.00
190.32%
Provision for Tax
7.00
0.00
7.00
0%
Profit After Tax
20.00
-31.00
51.00
164.52%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
309.00
-201.00
510.00
253.73%
Profit Available for appropriations
330.00
-232.00
562.00
242.24%
Appropriations
330.00
-232.00
562.00
242.24%
Equity Dividend (%)
10%
0%
10.00
Earnings Per Share
33.46
-1.52
34.98
2,301.32%
Profit And Loss - Net Sales
Net Sales 2,433.60 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 13.78% vs 1.04% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 90.37 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 9.66% vs 3.06% in Mar 2025

Profit And Loss - Interest
Interest 34.77 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 10.10% vs 31.01% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 20.56 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -4.35% vs -22.01% in Mar 2025