Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
Operating Income
249.00
175.00
122.00
53.00
1.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
Net Sales
249.00
175.00
122.00
53.00
1.00
Expenditure (Ex Depriciation)
Stock Adjustments
3.00
3.00
-21.00
-24.00
0.00
Raw Materials Consumed
192.00
121.00
96.00
61.00
0.00
Power & Fuel Cost
6.00
4.00
4.00
1.00
0.00
Employee Cost
4.00
4.00
4.00
2.00
0.00
Operating Expenses
10.00
6.00
13.00
4.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
6.00
5.00
1.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
-1.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
Total Expenditure
226.00
151.00
101.00
46.00
1.00
Operating Profit (PBDIT) excl Other Income
22.00
24.00
20.00
7.00
0.00
Other Income
6.00
2.00
2.00
1.00
0.00
Operating Profit (PBDIT)
29.00
27.00
23.00
8.00
0.00
Interest
10.00
6.00
5.00
1.00
0.00
Profit before Depriciation and Tax
18.00
20.00
17.00
6.00
0.00
Depreciation
9.00
10.00
9.00
2.00
0.00
Profit Before Taxation & Exceptional Items
9.00
10.00
8.00
3.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
11.00
10.00
9.00
4.00
0.00
Provision for Tax
1.00
2.00
1.00
1.00
0.00
Profit After Tax
7.00
7.00
6.00
2.00
0.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
13.00
6.00
1.00
-2.00
5.00
Profit Available for appropriations
23.00
15.00
8.00
0.00
5.00
Appropriations
23.00
15.00
8.00
0.00
5.00
Equity Dividend (%)
5.00%
7.50%
7.50%
7.50%
7.50%
Earnings Per Share
4.14
3.44
2.84
1.27
0.05
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 41.77% vs 44.16% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -6.75% vs 18.15% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 61.67% vs 18.80% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 0.39% vs 25.28% in Mar 2024
Compare Profit and Loss Results of Confidence Fut.
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
249.00
76.00
173.00
227.63%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
249.00
76.00
173.00
227.63%
Expenditure (Ex Depriciation)
Stock Adjustments
3.00
0.00
3.00
0%
Raw Materials Consumed
192.00
72.00
120.00
166.67%
Power & Fuel Cost
6.00
0.00
6.00
0%
Employee Cost
4.00
0.00
4.00
0%
Operating Expenses
10.00
0.00
10.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
6.00
0.00
6.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
-1.00
0.00
-1.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
226.00
74.00
152.00
205.41%
Operating Profit (PBDIT) excl Other Income
22.00
2.00
20.00
1,000.00%
Other Income
6.00
0.00
6.00
0%
Operating Profit (PBDIT)
29.00
2.00
27.00
1,350.00%
Interest
10.00
0.00
10.00
0%
Profit before Depriciation and Tax
18.00
2.00
16.00
800.00%
Depreciation
9.00
0.00
9.00
0%
Profit Before Taxation & Exceptional Items
9.00
2.00
7.00
350.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
11.00
2.00
9.00
450.00%
Provision for Tax
1.00
0.00
1.00
0%
Profit After Tax
7.00
1.00
6.00
600.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
13.00
5.00
8.00
160.00%
Profit Available for appropriations
23.00
8.00
15.00
187.50%
Appropriations
23.00
8.00
15.00
187.50%
Equity Dividend (%)
5%
0%
5.00
Earnings Per Share
4.14
0.16
3.98
2,487.50%
Profit And Loss - Net Sales
Net Sales 249.38 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 41.77% vs 44.16% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 22.85 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -6.75% vs 18.15% in Mar 2024
Profit And Loss - Interest
Interest 10.50 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 61.67% vs 18.80% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 7.78 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.39% vs 25.28% in Mar 2024






