Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
No of Months
12
12
12
12
12
12
Operating Income
4,026.00
2,039.00
1,490.00
2,070.00
1,926.00
1,229.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,026.00
2,039.00
1,490.00
2,070.00
1,926.00
1,229.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
185.00
124.00
102.00
118.00
167.00
175.00
General and Administration Expenses
264.00
214.00
221.00
180.00
182.00
182.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,592.00
1,818.00
1,315.00
1,879.00
1,679.00
986.00
Operating Profit (PBDIT) excl Other Income
434.00
220.00
174.00
190.00
247.00
243.00
Other Income
-44.00
8.00
3.00
7.00
6.00
4.00
Operating Profit (PBDIT)
726.00
492.00
438.00
459.00
551.00
560.00
Interest
185.00
124.00
102.00
118.00
167.00
175.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
336.00
263.00
260.00
262.00
297.00
312.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
204.00
105.00
76.00
79.00
86.00
72.00
Provision for Tax
58.00
29.00
19.00
27.00
13.00
12.00
Profit After Tax
145.00
75.00
56.00
52.00
72.00
59.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.27
0.14
0.11
0.10
0.14
0.11
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is 97.45% vs 36.80% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 96.69% vs 26.23% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 49.61% vs 21.53% in Dec 2022
Profit After Tax
YoY Growth in year ended Dec 2023 is 93.01% vs 33.68% in Dec 2022
Compare Profit and Loss Results of Consorcio Aristos SAB de CV
Figures in Million
consolidated - Profit And Loss Results
Change(MXN)
Change(%)
No of Months
12
12
Operating Income
4,026.00
15,267.00
-11,241.00
-73.63%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,026.00
15,267.00
-11,241.00
-73.63%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
185.00
5,716.00
-5,531.00
-96.76%
General and Administration Expenses
264.00
856.00
-592.00
-69.16%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,592.00
9,577.00
-5,985.00
-62.49%
Operating Profit (PBDIT) excl Other Income
434.00
5,690.00
-5,256.00
-92.37%
Other Income
-44.00
-2,422.00
2,378.00
98.18%
Operating Profit (PBDIT)
726.00
11,846.00
-11,120.00
-93.87%
Interest
185.00
5,716.00
-5,531.00
-96.76%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
336.00
8,564.00
-8,228.00
-96.08%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
204.00
-2,434.00
2,638.00
108.38%
Provision for Tax
58.00
1,366.00
-1,308.00
-95.75%
Profit After Tax
145.00
-4,160.00
4,305.00
103.49%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.27
-0.9951
1.27
127.13%
Profit And Loss - Net Sales
Net Sales 4,026.62 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 97.45% vs 36.80% in Dec 2022
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 434.07 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 96.69% vs 26.23% in Dec 2022
Profit And Loss - Interest
Interest 185.64 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 49.61% vs 21.53% in Dec 2022
Profit And Loss - Profit After Tax
Profit After Tax 145.76 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 93.01% vs 33.68% in Dec 2022






