Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
No of Months
12
12
12
12
12
12
Operating Income
3,09,646.00
2,05,451.00
1,80,895.00
1,94,038.00
86,208.00
1,57,981.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,09,646.00
2,05,451.00
1,80,895.00
1,94,038.00
86,208.00
1,57,981.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
28,497.00
21,053.00
17,922.00
21,752.00
18,003.00
0.00
Operating Expenses
9,038.00
7,461.00
6,639.00
9,850.00
9,242.00
8,508.00
General and Administration Expenses
23,125.00
10,492.00
5,063.00
5,861.00
4,636.00
5,720.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,03,970.00
1,98,243.00
1,76,391.00
1,82,951.00
82,091.00
1,49,987.00
Operating Profit (PBDIT) excl Other Income
5,675.00
7,208.00
4,503.00
11,086.00
4,117.00
7,993.00
Other Income
4,575.00
851.00
2,218.00
91.00
-142.00
1,228.00
Operating Profit (PBDIT)
13,080.00
11,139.00
11,200.00
15,275.00
8,283.00
13,519.00
Interest
9,038.00
7,461.00
6,639.00
9,850.00
9,242.00
8,508.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
3,406.00
3,296.00
3,511.00
3,855.00
4,162.00
4,500.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
541.00
359.00
1,049.00
1,569.00
-5,121.00
527.00
Provision for Tax
363.00
320.00
16.00
3.00
2.00
191.00
Profit After Tax
178.00
39.00
1,033.00
1,565.00
-5,123.00
336.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
33.58
7.40
194.47
294.72
-964.42
63.29
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is 50.71% vs 13.57% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is -21.27% vs 60.06% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 21.15% vs 12.37% in Dec 2022
Profit After Tax
YoY Growth in year ended Dec 2023 is 353.56% vs -96.19% in Dec 2022
Compare Profit and Loss Results of Construction & Investment JSC No. 492
Figures in Million
consolidated - Profit And Loss Results
Change(VND)
Change(%)
No of Months
12
12
Operating Income
3,09,646.00
0
3,09,646.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
3,09,646.00
0
3,09,646.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
28,497.00
0
28,497.00
0%
Operating Expenses
9,038.00
0
9,038.00
0%
General and Administration Expenses
23,125.00
0
23,125.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
3,03,970.00
0
3,03,970.00
0%
Operating Profit (PBDIT) excl Other Income
5,675.00
0.00
5,675.00
0%
Other Income
4,575.00
0
4,575.00
0%
Operating Profit (PBDIT)
13,080.00
0
13,080.00
0%
Interest
9,038.00
0
9,038.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
3,406.00
0
3,406.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
541.00
0
541.00
0%
Provision for Tax
363.00
0
363.00
0%
Profit After Tax
178.00
0
178.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
33.5849
0
33.58
0%
Profit And Loss - Net Sales
Net Sales 3,09,646.55 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 50.71% vs 13.57% in Dec 2022
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5,675.63 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -21.27% vs 60.06% in Dec 2022
Profit And Loss - Interest
Interest 9,038.98 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 21.15% vs 12.37% in Dec 2022
Profit And Loss - Profit After Tax
Profit After Tax 178.43 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 353.56% vs -96.19% in Dec 2022






