Cookpad, Inc.

31
Sell
  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: JP3266170004
JPY
163.00
9 (5.84%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
5,336.00
5,876.00
7,607.00
9,086.00
10,004.00
11,095.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
5,336.00
5,876.00
7,607.00
9,086.00
10,004.00
11,095.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
114.00
6.00
3.00
5.00
5.00
8.00
General and Administration Expenses
4,754.00
4,802.00
9,789.00
11,933.00
11,729.00
10,065.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
5,095.00
5,205.00
10,427.00
12,662.00
12,678.00
10,947.00
Operating Profit (PBDIT) excl Other Income
241.00
670.00
-2,819.00
-3,575.00
-2,674.00
148.00
Other Income
971.00
444.00
427.00
188.00
84.00
70.00
Operating Profit (PBDIT)
1,480.00
1,470.00
-2,072.00
-3,081.00
-2,075.00
683.00
Interest
114.00
6.00
3.00
5.00
5.00
8.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
267.00
354.00
320.00
304.00
514.00
464.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,098.00
1,109.00
-2,379.00
-3,529.00
-2,595.00
210.00
Provision for Tax
357.00
-222.00
-150.00
63.00
373.00
0.00
Profit After Tax
741.00
1,332.00
-2,229.00
-3,488.00
-2,380.00
479.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
9.55
15.58
-23.22
-33.47
-22.42
4.46
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -9.19% vs -22.75% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -64.05% vs 123.79% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 1,723.20% vs 59.43% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is -44.36% vs 159.78% in Dec 2024

Compare Profit and Loss Results of Cookpad, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
5,336.00
546.00
4,790.00
877.29%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
5,336.00
546.00
4,790.00
877.29%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
114.00
2.00
112.00
5,600.00%
General and Administration Expenses
4,754.00
338.00
4,416.00
1,306.51%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
5,095.00
828.00
4,267.00
515.34%
Operating Profit (PBDIT) excl Other Income
241.00
-282.00
523.00
185.46%
Other Income
971.00
0.00
971.00
0%
Operating Profit (PBDIT)
1,480.00
-277.00
1,757.00
634.30%
Interest
114.00
2.00
112.00
5,600.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
267.00
5.00
262.00
5,240.00%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,098.00
-261.00
1,359.00
520.69%
Provision for Tax
357.00
2.00
355.00
17,750.00%
Profit After Tax
741.00
-258.00
999.00
387.21%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
9.5537
-8.1574
17.71
217.12%
Profit And Loss - Net Sales
Net Sales 5,336.73 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -9.19% vs -22.75% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 241.17 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -64.05% vs 123.79% in Dec 2024

Profit And Loss - Interest
Interest 114.20 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 1,723.20% vs 59.43% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 741.44 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -44.36% vs 159.78% in Dec 2024